First Time Loading...

Tongwei Co Ltd
SSE:600438

Watchlist Manager
Tongwei Co Ltd Logo
Tongwei Co Ltd
SSE:600438
Watchlist
Price: 21.89 CNY -4.37% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Tongwei Co. Ltd. is engaged in feed, chemical, new energy, food processing, food farming and animal drugs industry. [ Read More ]

The intrinsic value of one Tongwei Co Ltd stock under the Base Case scenario is 56.18 CNY. Compared to the current market price of 21.89 CNY, Tongwei Co Ltd is Undervalued by 61%.

Key Points:
Intrinsic Value
Base Case
56.18 CNY
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tongwei Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tongwei Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tongwei Co Ltd

Provide an overview of the primary business activities
of Tongwei Co Ltd.

What unique competitive advantages
does Tongwei Co Ltd hold over its rivals?

What risks and challenges
does Tongwei Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tongwei Co Ltd.

Provide P/S
for Tongwei Co Ltd.

Provide P/E
for Tongwei Co Ltd.

Provide P/OCF
for Tongwei Co Ltd.

Provide P/FCFE
for Tongwei Co Ltd.

Provide P/B
for Tongwei Co Ltd.

Provide EV/S
for Tongwei Co Ltd.

Provide EV/GP
for Tongwei Co Ltd.

Provide EV/EBITDA
for Tongwei Co Ltd.

Provide EV/EBIT
for Tongwei Co Ltd.

Provide EV/OCF
for Tongwei Co Ltd.

Provide EV/FCFF
for Tongwei Co Ltd.

Provide EV/IC
for Tongwei Co Ltd.

Show me price targets
for Tongwei Co Ltd made by professional analysts.

What are the Revenue projections
for Tongwei Co Ltd?

How accurate were the past Revenue estimates
for Tongwei Co Ltd?

What are the Net Income projections
for Tongwei Co Ltd?

How accurate were the past Net Income estimates
for Tongwei Co Ltd?

What are the EPS projections
for Tongwei Co Ltd?

How accurate were the past EPS estimates
for Tongwei Co Ltd?

What are the EBIT projections
for Tongwei Co Ltd?

How accurate were the past EBIT estimates
for Tongwei Co Ltd?

Compare the revenue forecasts
for Tongwei Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tongwei Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tongwei Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tongwei Co Ltd compared to its peers.

Compare the P/E ratios
of Tongwei Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tongwei Co Ltd with its peers.

Analyze the financial leverage
of Tongwei Co Ltd compared to its main competitors.

Show all profitability ratios
for Tongwei Co Ltd.

Provide ROE
for Tongwei Co Ltd.

Provide ROA
for Tongwei Co Ltd.

Provide ROIC
for Tongwei Co Ltd.

Provide ROCE
for Tongwei Co Ltd.

Provide Gross Margin
for Tongwei Co Ltd.

Provide Operating Margin
for Tongwei Co Ltd.

Provide Net Margin
for Tongwei Co Ltd.

Provide FCF Margin
for Tongwei Co Ltd.

Show all solvency ratios
for Tongwei Co Ltd.

Provide D/E Ratio
for Tongwei Co Ltd.

Provide D/A Ratio
for Tongwei Co Ltd.

Provide Interest Coverage Ratio
for Tongwei Co Ltd.

Provide Altman Z-Score Ratio
for Tongwei Co Ltd.

Provide Quick Ratio
for Tongwei Co Ltd.

Provide Current Ratio
for Tongwei Co Ltd.

Provide Cash Ratio
for Tongwei Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tongwei Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tongwei Co Ltd?

What is the current Free Cash Flow
of Tongwei Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tongwei Co Ltd.

Financials

Balance Sheet Decomposition
Tongwei Co Ltd

Current Assets 74.6B
Cash & Short-Term Investments 37.6B
Receivables 24.5B
Other Current Assets 12.4B
Non-Current Assets 93.6B
Long-Term Investments 700.6m
PP&E 80.8B
Intangibles 4.4B
Other Non-Current Assets 7.7B
Current Liabilities 45.5B
Accounts Payable 16.7B
Accrued Liabilities 2.6B
Short-Term Debt 12.6B
Other Current Liabilities 13.6B
Non-Current Liabilities 58.4B
Long-Term Debt 38.8B
Other Non-Current Liabilities 19.6B
Efficiency

Earnings Waterfall
Tongwei Co Ltd

Revenue
151.8B CNY
Cost of Revenue
-105B CNY
Gross Profit
46.7B CNY
Operating Expenses
-13.1B CNY
Operating Income
33.6B CNY
Other Expenses
-13.3B CNY
Net Income
20.3B CNY

Free Cash Flow Analysis
Tongwei Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tongwei Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
ROIC is Increasing
72/100
Profitability
Score

Tongwei Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tongwei Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
55/100
Solvency
Score

Tongwei Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tongwei Co Ltd

Wall Street analysts forecast Tongwei Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tongwei Co Ltd is 33.88 CNY with a low forecast of 17.46 CNY and a high forecast of 61.53 CNY.

Lowest
Price Target
17.46 CNY
20% Downside
Average
Price Target
33.88 CNY
55% Upside
Highest
Price Target
61.53 CNY
181% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tongwei Co Ltd

1M 1M
-14%
6M 6M
-24%
1Y 1Y
-44%
3Y 3Y
-35%
5Y 5Y
+57%
10Y 10Y
+449%
Annual Price Range
21.89
52w Low
21.89
52w High
40.26
Price Metrics
Average Annual Return 47.91%
Standard Deviation of Annual Returns 100.51%
Max Drawdown -68%
Shares Statistics
Market Capitalization 98.5B CNY
Shares Outstanding 4 501 970 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tongwei Co Ltd Logo
Tongwei Co Ltd

Country

China

Industry

Food Products

Market Cap

98.5B CNY

Dividend Yield

12.8%

Description

Tongwei Co. Ltd. is engaged in feed, chemical, new energy, food processing, food farming and animal drugs industry. The company is headquartered in Chengdu, Sichuan and currently employs 32,224 full-time employees. The company went IPO on 2004-03-02. The firm is also involved in food processing and cultivation business, as well as the production of animal drugs. Meanwhile, the Company is also engaged in the research and development, manufacture and distribution of polysilicon and solar cells. The firm distributes its products in domestic market and to overseas markets.

Contact

SICHUAN
Chengdu
Tongwei International Center, No. 588, Tianfu Avenue Middle Section, Hi-Tech Zone
+862886168571
http://www.tongwei.com.cn

IPO

2004-03-02

Employees

32 224

Officers

Chairman & CEO
Ms. Shuqi Liu
Chief Financial Officer
Mr. Bin Zhou
Secretary of the Board of Directors
Mr. Ke Yan
Senior Manager
Mr. Gan Jufu
President of Photovoltaic Business Development
Xingyu Chen

See Also

Discover More
What is the Intrinsic Value of one Tongwei Co Ltd stock?

The intrinsic value of one Tongwei Co Ltd stock under the Base Case scenario is 56.18 CNY.

Is Tongwei Co Ltd stock undervalued or overvalued?

Compared to the current market price of 21.89 CNY, Tongwei Co Ltd is Undervalued by 61%.