First Time Loading...

Jiangsu Highhope International Group Corp
SSE:600981

Watchlist Manager
Jiangsu Highhope International Group Corp Logo
Jiangsu Highhope International Group Corp
SSE:600981
Watchlist
Price: 2.35 CNY -5.62% Market Closed
Updated: Apr 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

47B
-4%
Revenue
Growth Rates:
1 Year
+9%
3 Years
+28%
5 Years
+11%
7 Years
+56%
10 Years
+532%
-372.6m
+19%
Operating Income
Growth Rates:
1 Year
-6%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-262.6m
Net Income
Growth Rates:
1 Year
-165%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Jiangsu Highhope International Group Corp

Revenue
47B CNY
Cost of Revenue
-45.3B CNY
Gross Profit
1.7B CNY
Operating Expenses
-2B CNY
Operating Income
-372.6m CNY
Other Expenses
110.1m CNY
Net Income
-262.6m CNY

Income Statement
Jiangsu Highhope International Group Corp

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
7 428
N/A
8 566
+15%
9 123
+7%
22 552
+147%
31 128
+38%
39 889
+28%
46 047
+15%
40 881
-11%
41 988
+3%
39 140
-7%
37 009
-5%
34 234
-7%
30 183
-12%
35 864
+19%
37 500
+5%
39 457
+5%
41 146
+4%
36 800
-11%
40 459
+10%
41 064
+1%
42 437
+3%
38 983
-8%
39 679
+2%
37 930
-4%
35 699
-6%
35 578
0%
33 126
-7%
34 515
+4%
36 635
+6%
37 858
+3%
43 376
+15%
48 762
+12%
48 832
+0%
45 278
-7%
42 552
-6%
40 019
-6%
42 999
+7%
47 759
+11%
50 035
+5%
49 115
-2%
46 973
-4%
Gross Profit
Cost of Revenue
(7 102)
(8 220)
(8 758)
(21 560)
(29 787)
(38 023)
(43 880)
(38 977)
(40 115)
(37 384)
(35 241)
(32 555)
(28 601)
(34 198)
(35 877)
(37 762)
(39 339)
(34 957)
(38 654)
(39 306)
(40 573)
(37 154)
(37 733)
(35 917)
(33 719)
(33 434)
(31 123)
(32 445)
(34 572)
(36 219)
(41 789)
(47 316)
(47 495)
(43 685)
(41 028)
(38 500)
(41 402)
(46 568)
(48 443)
(47 529)
(45 296)
Gross Profit
325
N/A
346
+6%
365
+5%
992
+172%
1 341
+35%
1 866
+39%
2 167
+16%
1 904
-12%
1 873
-2%
1 756
-6%
1 768
+1%
1 679
-5%
1 582
-6%
1 666
+5%
1 623
-3%
1 695
+4%
1 807
+7%
1 843
+2%
1 805
-2%
1 759
-3%
1 865
+6%
1 830
-2%
1 947
+6%
2 013
+3%
1 979
-2%
2 144
+8%
2 002
-7%
2 068
+3%
2 062
0%
1 639
-21%
1 586
-3%
1 446
-9%
1 336
-8%
1 593
+19%
1 524
-4%
1 519
0%
1 597
+5%
1 192
-25%
1 593
+34%
1 586
0%
1 677
+6%
Operating Income
Operating Expenses
(302)
(323)
(358)
(859)
(1 079)
(1 426)
(1 610)
(1 347)
(1 514)
(1 629)
(1 505)
(1 541)
(1 447)
(1 722)
(1 641)
(1 707)
(1 767)
(1 717)
(1 712)
(1 654)
(1 678)
(2 686)
(2 470)
(2 476)
(2 439)
(1 896)
(1 744)
(1 788)
(1 765)
(1 499)
(1 452)
(1 369)
(1 320)
(1 710)
(1 450)
(1 930)
(1 947)
(2 066)
(2 515)
(2 046)
(2 049)
Selling, General & Administrative
(280)
(286)
(284)
(734)
(964)
(1 284)
(1 550)
(1 284)
(1 402)
(1 470)
(1 365)
(1 413)
(1 330)
(1 624)
(1 447)
(1 479)
(1 515)
(1 668)
(1 525)
(1 544)
(1 558)
(2 226)
(1 712)
(1 756)
(1 782)
(1 730)
(1 746)
(1 757)
(1 753)
(1 369)
(1 453)
(1 366)
(1 314)
(1 532)
(1 464)
(1 935)
(1 939)
(1 905)
(1 972)
(1 513)
(1 516)
Research & Development
0
0
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
(3)
(6)
0
0
(5)
(17)
(24)
0
(34)
(28)
(31)
(38)
(30)
(33)
(39)
(41)
(39)
(38)
(36)
(32)
(36)
(33)
(33)
(34)
(34)
Depreciation & Amortization
0
(10)
0
0
0
(39)
0
0
0
(48)
0
0
0
(50)
0
0
0
(61)
0
0
0
(104)
0
0
0
(129)
0
0
0
(120)
0
0
0
(117)
0
0
0
(110)
0
0
0
Other Operating Expenses
(21)
(28)
(76)
(127)
(117)
(99)
(62)
(64)
(113)
(106)
(140)
(127)
(116)
(44)
(193)
(228)
(250)
17
(187)
(108)
(116)
(340)
(735)
(720)
(622)
(9)
34
7
18
23
42
39
34
(23)
49
37
28
(18)
(510)
(500)
(500)
Operating Income
24
N/A
22
-8%
7
-68%
133
+1 800%
262
+97%
440
+68%
557
+27%
557
N/A
358
-36%
127
-65%
262
+106%
137
-48%
136
-1%
(55)
N/A
(17)
+69%
(11)
+35%
40
N/A
126
+215%
94
-25%
105
+12%
187
+78%
(857)
N/A
(524)
+39%
(463)
+12%
(459)
+1%
248
N/A
259
+4%
281
+8%
297
+6%
141
-53%
133
-6%
75
-43%
15
-80%
(117)
N/A
73
N/A
(411)
N/A
(351)
+15%
(874)
-149%
(923)
-6%
(460)
+50%
(373)
+19%
Pre-Tax Income
Interest Income Expense
9
31
18
143
398
986
1 211
1 483
1 464
950
557
465
577
866
999
809
604
1 048
924
953
1 772
2 621
2 519
2 265
1 306
297
(23)
222
263
284
415
410
356
303
169
(23)
178
168
435
568
122
Non-Reccuring Items
0
(27)
0
0
0
15
0
0
0
2
0
0
0
67
69
76
76
(13)
25
17
17
(20)
(1)
0
0
138
32
32
32
125
72
73
98
198
111
113
98
62
31
29
18
Gain/Loss on Disposition of Assets
0
8
0
0
0
(1)
(1)
(1)
(19)
156
156
209
227
(2)
0
(54)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(1)
0
0
0
(0)
0
0
0
Total Other Income
5
6
13
43
35
13
14
(13)
118
28
89
132
5
200
138
102
85
9
20
15
(20)
35
36
33
38
46
50
43
39
16
2
16
40
92
107
98
78
35
32
24
20
Pre-Tax Income
38
N/A
40
+5%
39
-3%
320
+721%
697
+118%
1 453
+108%
1 782
+23%
2 027
+14%
1 921
-5%
1 264
-34%
1 064
-16%
943
-11%
944
+0%
1 075
+14%
1 189
+11%
922
-22%
805
-13%
1 169
+45%
1 061
-9%
1 089
+3%
1 955
+80%
1 779
-9%
2 030
+14%
1 834
-10%
884
-52%
730
-17%
317
-57%
578
+82%
631
+9%
556
-12%
622
+12%
574
-8%
509
-11%
476
-7%
460
-3%
(223)
N/A
3
N/A
(609)
N/A
(425)
+30%
161
N/A
(213)
N/A
Net Income
Tax Provision
(8)
(3)
(3)
(54)
(145)
(344)
(416)
(452)
(432)
(277)
(226)
(230)
(206)
(223)
(259)
(196)
(186)
(300)
(250)
(273)
(484)
(451)
(548)
(484)
(269)
(230)
(148)
(209)
(213)
(197)
(192)
(191)
(155)
(124)
(100)
(90)
(148)
(228)
(315)
(316)
(262)
Income from Continuing Operations
33
38
36
266
551
1 109
1 366
1 575
1 489
987
838
713
738
852
931
728
621
869
812
816
1 471
1 328
1 482
1 350
615
499
169
369
418
359
430
383
354
352
360
(313)
(145)
(837)
(740)
(155)
(475)
Income to Minority Interest
(5)
(4)
(4)
(26)
(61)
(200)
(222)
(297)
(319)
(224)
(234)
(189)
(148)
(182)
(191)
(167)
(159)
(132)
(103)
(87)
(105)
(127)
(198)
(204)
(201)
(162)
(89)
(104)
(113)
(122)
(132)
(125)
(121)
(103)
(116)
70
46
337
339
161
213
Net Income (Common)
29
N/A
33
+14%
33
N/A
240
+627%
490
+104%
909
+86%
1 145
+26%
1 279
+12%
1 171
-8%
763
-35%
604
-21%
523
-13%
589
+13%
670
+14%
739
+10%
561
-24%
462
-18%
737
+60%
709
-4%
729
+3%
1 366
+87%
1 202
-12%
1 284
+7%
1 146
-11%
414
-64%
337
-19%
80
-76%
266
+233%
305
+15%
238
-22%
298
+25%
257
-14%
233
-9%
249
+7%
244
-2%
(243)
N/A
(99)
+59%
(500)
-404%
(401)
+20%
6
N/A
(263)
N/A
EPS (Diluted)
0.05
N/A
0.06
+20%
0.06
N/A
0.46
+667%
0.95
+107%
1.76
+85%
2.22
+26%
2.48
+12%
0.66
-73%
0.34
-48%
0.26
-24%
0.25
-4%
0.26
+4%
0.3
+15%
0.33
+10%
0.25
-24%
0.21
-16%
0.33
+57%
0.31
-6%
0.32
+3%
0.6
+88%
0.54
-10%
0.57
+6%
0.51
-11%
0.28
-45%
0.15
-46%
0.04
-73%
0.12
+200%
0.13
+8%
0.11
-15%
0.12
+9%
0.18
+50%
0.09
-50%
0.11
+22%
0.1
-9%
-0.11
N/A
-0.04
+64%
-0.22
-450%
-0.18
+18%
0
N/A
-0.12
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 128,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.