C

Camel Group Co Ltd
SSE:601311

Watchlist Manager
Camel Group Co Ltd
SSE:601311
Watchlist
Price: 9.22 CNY 1.43% Market Closed
Market Cap: 10.8B CNY

Cash Flow Statement

Cash Flow Statement
Camel Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(167)
(138)
(163)
(178)
(221)
(232)
(238)
(239)
(218)
(239)
(244)
(288)
(316)
(332)
(347)
(448)
(425)
(447)
(399)
(338)
(398)
(407)
(501)
(572)
(572)
(576)
(625)
(601)
(692)
(828)
(773)
(825)
(938)
(990)
(1 076)
(983)
(743)
(682)
(754)
(754)
(1 076)
(1 172)
(1 264)
(1 269)
(1 297)
(1 238)
(1 157)
101
(4)
(11)
(1 312)
(1 308)
(1 208)
(1 218)
(1 274)
(1 266)
(1 220)
(1 171)
Change in Working Capital
6
0
(11)
(141)
(139)
(137)
8
(332)
(193)
(213)
(421)
(450)
(445)
(505)
(531)
(573)
(577)
(605)
(660)
(695)
(701)
(681)
(630)
(674)
(707)
(718)
(773)
(806)
(814)
(798)
(820)
(967)
(971)
(1 068)
(1 020)
(919)
(958)
(887)
(903)
(1 002)
(1 055)
(1 116)
(1 184)
(1 314)
(1 368)
(1 318)
(1 372)
(12)
(104)
(148)
(1 015)
(1 073)
(1 136)
(1 180)
(1 288)
(1 338)
(1 311)
(1 320)
Cash from Operating Activities
(158)
N/A
(189)
-19%
(219)
-16%
(303)
-39%
(102)
+66%
152
N/A
433
+184%
292
-33%
283
-3%
271
-4%
333
+23%
578
+74%
552
-5%
652
+18%
306
-53%
261
-15%
413
+58%
229
-45%
757
+231%
776
+2%
648
-16%
679
+5%
479
-29%
(23)
N/A
(281)
-1 122%
(206)
+27%
(675)
-228%
(76)
+89%
168
N/A
200
+19%
632
+216%
545
-14%
567
+4%
607
+7%
763
+26%
811
+6%
1 428
+76%
1 389
-3%
893
-36%
998
+12%
(25)
N/A
336
N/A
598
+78%
765
+28%
810
+6%
458
-44%
405
-11%
280
-31%
356
+27%
237
-34%
691
+192%
552
-20%
124
-77%
564
+353%
619
+10%
533
-14%
1 109
+108%
882
-20%
Investing Cash Flow
Capital Expenditures
(409)
(254)
(279)
(349)
(382)
(372)
(457)
(365)
(347)
(336)
(289)
(349)
(346)
(349)
(310)
(232)
(190)
(181)
(182)
(248)
(242)
(276)
(278)
(258)
(271)
(241)
(253)
(535)
(560)
(509)
(519)
(155)
(177)
(268)
(295)
(467)
(402)
(364)
(385)
(224)
(247)
(254)
(205)
(254)
(291)
(300)
(273)
30
59
57
(291)
(319)
(332)
(323)
(284)
(224)
(203)
(257)
Other Items
(5)
(12)
(12)
5
0
6
(63)
15
11
(237)
(168)
(638)
(629)
(650)
(452)
(302)
50
(31)
(485)
(303)
(592)
(267)
1
576
389
265
153
(741)
(813)
(671)
(719)
(285)
(101)
128
224
(75)
(719)
(1 033)
(336)
(84)
834
857
420
319
310
(22)
281
(322)
(154)
(527)
(126)
120
379
132
361
(398)
(252)
65
Cash from Investing Activities
(414)
N/A
(266)
+36%
(291)
-9%
(345)
-19%
(376)
-9%
(366)
+3%
(520)
-42%
(350)
+33%
(336)
+4%
(573)
-70%
(457)
+20%
(987)
-116%
(975)
+1%
(999)
-2%
(762)
+24%
(534)
+30%
(140)
+74%
(213)
-52%
(666)
-213%
(550)
+17%
(833)
-51%
(542)
+35%
(277)
+49%
318
N/A
118
-63%
25
-79%
(100)
N/A
(1 276)
-1 177%
(1 373)
-8%
(1 180)
+14%
(1 239)
-5%
(440)
+65%
(278)
+37%
(140)
+50%
(71)
+50%
(542)
-669%
(1 121)
-107%
(1 396)
-25%
(721)
+48%
(308)
+57%
587
N/A
603
+3%
215
-64%
65
-70%
19
-70%
(322)
N/A
8
N/A
(292)
N/A
(95)
+67%
(470)
-395%
(416)
+11%
(199)
+52%
47
N/A
(192)
N/A
77
N/A
(622)
N/A
(455)
+27%
(192)
+58%
Financing Cash Flow
Net Issuance of Debt
627
304
173
(56)
(269)
(200)
(73)
435
476
352
369
(21)
40
(1)
(31)
(24)
(153)
(159)
(129)
(159)
(54)
(59)
(59)
(27)
1 112
1 074
1 269
1 809
803
957
658
(89)
(243)
(400)
125
94
345
207
(438)
(381)
(384)
(171)
41
51
292
265
412
(189)
(140)
(274)
134
17
308
367
358
504
(35)
176
Cash Paid for Dividends
(39)
(43)
(48)
(55)
(55)
(109)
(207)
(218)
(214)
(285)
(184)
(211)
(210)
(74)
(229)
(230)
(230)
(328)
(166)
(149)
(159)
(63)
(259)
(247)
(250)
(302)
(111)
(153)
(167)
(157)
(231)
(127)
(130)
(106)
(177)
(230)
(229)
(219)
(264)
(289)
(288)
(286)
(323)
(317)
(319)
(326)
(376)
0
9
97
(293)
(291)
(292)
(429)
(376)
(374)
(373)
(407)
Other
0
1 481
1 479
1 483
0
1
51
95
0
0
47
(1)
12
12
12
15
0
63
64
47
0
0
0
5
0
18
21
129
0
237
268
(19)
8
(114)
(156)
41
13
16
26
(45)
(46)
(44)
(46)
(85)
(53)
(183)
(60)
(30)
54
(69)
(46)
(46)
(7)
(7)
(5)
(5)
(37)
(32)
Cash from Financing Activities
589
N/A
1 742
+196%
1 605
-8%
1 372
-15%
1 159
-16%
(308)
N/A
(229)
+26%
312
N/A
357
+14%
163
-54%
232
+42%
(232)
N/A
(158)
+32%
(63)
+60%
(249)
-292%
(238)
+4%
(379)
-59%
(423)
-12%
(231)
+45%
(261)
-13%
(153)
+42%
(123)
+20%
(318)
-159%
(268)
+16%
866
N/A
790
-9%
1 179
+49%
1 784
+51%
765
-57%
1 038
+36%
694
-33%
(236)
N/A
(365)
-55%
(621)
-70%
(208)
+66%
(96)
+54%
129
N/A
4
-97%
(675)
N/A
(715)
-6%
(718)
0%
(501)
+30%
(327)
+35%
(351)
-7%
(80)
+77%
(244)
-207%
(23)
+91%
(219)
-846%
(77)
+65%
(246)
-221%
(206)
+16%
(320)
-55%
8
N/A
(70)
N/A
(22)
+68%
124
N/A
(445)
N/A
(262)
+41%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
(1)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
1
1
1
2
9
7
10
10
5
6
2
(0)
(4)
(5)
(5)
(1)
6
6
6
15
15
19
16
(5)
(12)
(19)
(29)
(25)
(9)
(7)
24
44
2
(9)
(26)
4
4
(1)
3
(3)
3
(5)
(13)
Net Change in Cash
17
N/A
1 287
+7 607%
1 094
-15%
723
-34%
680
-6%
(522)
N/A
(315)
+40%
254
N/A
304
+20%
(139)
N/A
108
N/A
(641)
N/A
(581)
+9%
(410)
+29%
(704)
-72%
(511)
+27%
(105)
+79%
(406)
-287%
(139)
+66%
(26)
+81%
(330)
-1 156%
24
N/A
(106)
N/A
32
N/A
710
+2 090%
610
-14%
404
-34%
428
+6%
(445)
N/A
53
N/A
87
+63%
(125)
N/A
(70)
+44%
(147)
-111%
500
N/A
189
-62%
456
+141%
13
-97%
(508)
N/A
(38)
+93%
(175)
-364%
408
N/A
460
+13%
471
+2%
743
+58%
(84)
N/A
434
N/A
(228)
N/A
176
N/A
(506)
N/A
72
N/A
37
-48%
178
+380%
305
+71%
671
+120%
38
-94%
204
+438%
415
+104%
Free Cash Flow
Free Cash Flow
(567)
N/A
(443)
+22%
(498)
-12%
(653)
-31%
(484)
+26%
(220)
+55%
(24)
+89%
(73)
-208%
(64)
+13%
(65)
-2%
44
N/A
229
+419%
206
-10%
304
+47%
(4)
N/A
29
N/A
223
+680%
48
-79%
576
+1 109%
529
-8%
407
-23%
403
-1%
201
-50%
(281)
N/A
(552)
-96%
(447)
+19%
(929)
-108%
(611)
+34%
(392)
+36%
(308)
+21%
113
N/A
390
+245%
390
+0%
339
-13%
469
+38%
344
-27%
1 026
+198%
1 026
0%
508
-51%
774
+52%
(272)
N/A
82
N/A
393
+381%
511
+30%
520
+2%
157
-70%
132
-16%
310
+135%
416
+34%
293
-29%
400
+37%
233
-42%
(208)
N/A
241
N/A
335
+39%
309
-8%
906
+193%
625
-31%