Will Semiconductor Co Ltd Shanghai
SSE:603501

Watchlist Manager
Will Semiconductor Co Ltd Shanghai Logo
Will Semiconductor Co Ltd Shanghai
SSE:603501
Watchlist
Price: 119.98 CNY 0.4% Market Closed
Market Cap: 144.7B CNY

Cash Flow Statement

Cash Flow Statement
Will Semiconductor Co Ltd Shanghai

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
107
0
0
0
296
0
0
0
250
0
0
0
0
0
0
0
246
0
0
0
Cash Taxes Paid
(3)
(11)
(10)
(13)
(4)
(18)
(67)
(123)
(148)
(150)
(129)
(87)
(101)
(136)
(117)
(177)
(106)
(177)
(240)
(235)
(245)
(163)
(227)
(184)
(319)
(336)
(213)
(249)
(194)
(283)
(454)
(554)
(577)
(507)
(547)
(757)
Change in Working Capital
(236)
(231)
(243)
(252)
(270)
(290)
(314)
(843)
(1 139)
(1 497)
(1 791)
(1 720)
(1 533)
(1 514)
(1 624)
(1 451)
(1 413)
(2 035)
(2 149)
(2 375)
(2 386)
(2 329)
(2 177)
(2 482)
(2 869)
(2 541)
(2 620)
(2 347)
(2 260)
(2 333)
(2 323)
(2 337)
(2 437)
(2 447)
(2 492)
(2 590)
Cash from Operating Activities
70
N/A
133
+89%
86
-35%
(111)
N/A
(272)
-145%
(535)
-97%
(591)
-10%
218
N/A
790
+262%
574
-27%
1 128
+96%
173
-85%
805
+364%
1 128
+40%
969
-14%
1 428
+47%
3 345
+134%
3 914
+17%
4 245
+8%
5 477
+29%
2 192
-60%
913
-58%
(309)
N/A
(2 987)
-867%
(1 993)
+33%
187
N/A
2 528
+1 253%
6 130
+142%
7 537
+23%
7 264
-4%
6 228
-14%
5 328
-14%
4 772
-10%
4 759
0%
4 839
+2%
4 203
-13%
Investing Cash Flow
Capital Expenditures
(88)
(86)
(22)
(17)
(61)
(61)
(78)
(177)
(200)
(231)
(283)
(304)
(743)
(931)
(1 223)
(1 401)
(1 133)
(1 092)
(1 001)
(1 004)
(1 122)
(1 238)
(1 274)
(1 614)
(2 259)
(2 212)
(2 205)
(1 791)
(1 048)
(1 030)
(1 107)
(1 174)
(1 249)
(1 560)
(1 705)
(2 147)
Other Items
(5)
5
5
5
3
(33)
(41)
(494)
(1 430)
(2 233)
(2 233)
(1 788)
(985)
38
(1 342)
(1 137)
(1 498)
(2 398)
(1 316)
(1 731)
(1 777)
(1 344)
(2 105)
(2 195)
(1 758)
(2 265)
(1 248)
(929)
(1 415)
(568)
(482)
(580)
438
215
164
459
Cash from Investing Activities
(93)
N/A
(81)
+14%
(18)
+78%
(12)
+31%
(59)
-381%
(95)
-61%
(119)
-26%
(671)
-464%
(1 630)
-143%
(2 464)
-51%
(2 516)
-2%
(2 092)
+17%
(1 728)
+17%
(894)
+48%
(2 565)
-187%
(2 538)
+1%
(2 631)
-4%
(3 491)
-33%
(2 316)
+34%
(2 736)
-18%
(2 899)
-6%
(2 582)
+11%
(3 378)
-31%
(3 809)
-13%
(4 017)
-5%
(4 478)
-11%
(3 453)
+23%
(2 719)
+21%
(2 464)
+9%
(1 597)
+35%
(1 589)
+1%
(1 754)
-10%
(811)
+54%
(1 345)
-66%
(1 541)
-15%
(1 688)
-10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
273
0
0
0
3 394
0
0
0
218
284
383
416
Net Issuance of Debt
67
26
(81)
(67)
9
68
193
(954)
653
815
864
2 911
1 017
1 391
1 796
1 227
1 567
1 203
648
935
3 066
2 502
4 833
4 390
3 242
4 155
1 727
479
(2 009)
(3 700)
(3 762)
(2 477)
(1 297)
58
461
826
Cash Paid for Dividends
(31)
(31)
(30)
(27)
(31)
(27)
(32)
(104)
(140)
(179)
(240)
(279)
(318)
(335)
(335)
(341)
(412)
(421)
(695)
(633)
(568)
(567)
(310)
(785)
(822)
(889)
(918)
(587)
(568)
(488)
(424)
(434)
(657)
(648)
(647)
(729)
Other
(21)
(37)
208
263
993
1 018
722
673
(24)
(9)
79
455
421
377
557
163
679
3 149
2 966
2 402
434
(1 871)
(1 922)
(1 331)
(438)
(330)
(593)
(1 160)
(881)
1 510
1 583
2 204
(1 271)
(251)
(87)
(183)
Cash from Financing Activities
14
N/A
(41)
N/A
96
N/A
169
+76%
971
+473%
1 059
+9%
883
-17%
(385)
N/A
489
N/A
627
+28%
703
+12%
3 087
+339%
1 120
-64%
1 433
+28%
2 017
+41%
1 049
-48%
1 835
+75%
3 932
+114%
2 919
-26%
2 704
-7%
2 932
+8%
64
-98%
2 602
+3 985%
2 273
-13%
2 255
-1%
2 936
+30%
216
-93%
(1 268)
N/A
(64)
+95%
(2 677)
-4 101%
(2 603)
+3%
(707)
+73%
(3 007)
-325%
(556)
+81%
111
N/A
330
+198%
Change in Cash
Effect of Foreign Exchange Rates
(4)
(6)
(5)
(7)
(3)
(4)
0
(30)
64
14
42
116
(2)
77
50
(72)
(241)
(232)
(298)
(218)
(18)
(75)
192
420
120
103
124
(175)
51
131
(77)
(136)
143
88
27
96
Net Change in Cash
(14)
N/A
4
N/A
160
+3 810%
39
-75%
637
+1 522%
425
-33%
174
-59%
(868)
N/A
(288)
+67%
(1 249)
-334%
(643)
+49%
1 285
N/A
195
-85%
1 743
+792%
471
-73%
(134)
N/A
2 306
N/A
4 123
+79%
4 550
+10%
5 228
+15%
2 208
-58%
(1 681)
N/A
(894)
+47%
(4 103)
-359%
(3 635)
+11%
(1 252)
+66%
(585)
+53%
1 967
N/A
5 060
+157%
3 120
-38%
1 960
-37%
2 731
+39%
1 098
-60%
2 947
+168%
3 435
+17%
2 940
-14%
Free Cash Flow
Free Cash Flow
(18)
N/A
47
N/A
64
+38%
(128)
N/A
(333)
-161%
(596)
-79%
(669)
-12%
41
N/A
590
+1 350%
343
-42%
845
+146%
(131)
N/A
62
N/A
196
+217%
(254)
N/A
27
N/A
2 211
+8 121%
2 822
+28%
3 244
+15%
4 473
+38%
1 070
-76%
(325)
N/A
(1 583)
-387%
(4 601)
-191%
(4 253)
+8%
(2 026)
+52%
324
N/A
4 339
+1 241%
6 488
+50%
6 234
-4%
5 121
-18%
4 154
-19%
3 523
-15%
3 200
-9%
3 133
-2%
2 055
-34%