Appspotr AB
STO:APTR
Income Statement
Earnings Waterfall
Appspotr AB
Income Statement
Appspotr AB
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
6
+6%
|
7
+10%
|
8
+11%
|
6
-28%
|
5
-6%
|
7
+33%
|
6
-11%
|
6
-3%
|
6
-9%
|
5
-7%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(12)
|
(4)
|
(8)
|
(11)
|
(10)
|
(9)
|
(7)
|
(8)
|
|
| Gross Profit |
5
N/A
|
5
+4%
|
6
+11%
|
(4)
N/A
|
2
N/A
|
(3)
N/A
|
(4)
-52%
|
(4)
-1%
|
(3)
+33%
|
(2)
+38%
|
(3)
-57%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(35)
|
(35)
|
(34)
|
(22)
|
(20)
|
(18)
|
(18)
|
(14)
|
(11)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(14)
|
(15)
|
(16)
|
(16)
|
(11)
|
(12)
|
(13)
|
(11)
|
(9)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
(16)
|
(14)
|
(13)
|
(0)
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(30)
N/A
|
(29)
+2%
|
(28)
+5%
|
(25)
+9%
|
(18)
+29%
|
(21)
-17%
|
(21)
-2%
|
(18)
+17%
|
(13)
+25%
|
(8)
+43%
|
(10)
-25%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(30)
N/A
|
(29)
+2%
|
(28)
+5%
|
(25)
+9%
|
(18)
+29%
|
(21)
-17%
|
(21)
-2%
|
(18)
+17%
|
(13)
+25%
|
(8)
+42%
|
(10)
-24%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(30)
|
(29)
|
(28)
|
(25)
|
(18)
|
(21)
|
(21)
|
(18)
|
(13)
|
(8)
|
(9)
|
|
| Net Income (Common) |
(30)
N/A
|
(29)
+2%
|
(28)
+5%
|
(25)
+9%
|
(18)
+29%
|
(21)
-17%
|
(21)
-2%
|
(18)
+17%
|
(13)
+25%
|
(8)
+42%
|
(9)
-21%
|
|
| EPS (Diluted) |
-15.72
N/A
|
-15.35
+2%
|
-14.57
+5%
|
-7.18
+51%
|
-9.19
-28%
|
-4.12
+55%
|
-0.99
+76%
|
-0.82
+17%
|
-0.49
+40%
|
-0.26
+47%
|
-0.04
+85%
|
|