A

Allient Inc
SWB:HWY

Watchlist Manager
Allient Inc
SWB:HWY
Watchlist
Price: 46.4 EUR 0.87%
Market Cap: 784.4m EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+2%
5Y
+70%
10Y
+246%
Liabilities
+
3Y
-22%
5Y
+39%
10Y
+177%
Equity
+
3Y
+46%
5Y
+119%
10Y
+360%

Balance Sheet Decomposition
Allient Inc

585.1m
Assets
290.9m
Liabilities
585.1m
Assets
290.9m
Liabilities
Current Assets 258.1m
Cash & Short-Term Investments 39.5m
Receivables 91.7m
Other Current Assets 126.9m
Non-Current Assets 327m
PP&E 84.6m
Intangibles 225.4m
Other Non-Current Assets 17m
Current Liabilities 73m
Accounts Payable 33.7m
Accrued Liabilities 34.7m
Other Current Liabilities 4.6m
Non-Current Liabilities 217.9m
Long-Term Debt 190.3m
Other Non-Current Liabilities 27.6m

Balance Sheet
Allient Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
2
1
1
1
1
4
5
4
9
10
8
13
21
16
16
9
13
23
23
31
32
36
Cash Equivalents
2
2
1
1
1
1
4
5
4
9
10
8
13
21
16
16
9
13
23
23
31
32
36
Total Receivables
6
6
9
10
10
10
10
8
12
12
11
27
28
23
26
32
43
44
47
51
76
85
79
Accounts Receivables
6
6
9
10
10
10
10
8
12
12
11
27
28
23
26
32
43
44
47
51
76
85
79
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
4
4
9
9
11
11
11
8
12
14
15
24
25
26
31
33
55
53
63
90
117
118
112
Other Current Assets
2
2
2
1
1
2
2
1
2
3
3
7
5
4
3
4
4
4
9
13
12
13
11
Total Current Assets
14
14
21
21
23
24
27
21
29
38
38
67
71
74
76
83
111
116
142
176
236
248
238
PP&E Net
6
6
13
13
12
11
11
7
7
7
9
40
37
35
38
38
48
69
75
74
91
91
89
PP&E Gross
6
6
13
13
12
11
11
7
7
7
9
40
37
35
38
38
48
69
75
74
91
91
89
Accumulated Depreciation
4
5
6
8
10
13
13
10
11
12
13
15
18
22
28
35
42
51
63
73
83
93
104
Intangible Assets
0
0
7
6
5
4
3
1
4
3
2
35
33
30
34
32
68
63
66
104
119
111
100
Goodwill
8
7
13
13
12
12
12
0
6
6
6
20
18
18
28
30
53
53
62
107
126
131
132
Other Long-Term Assets
1
0
0
1
0
0
0
6
6
5
6
8
8
5
5
5
5
5
5
10
16
15
17
Other Assets
8
7
13
13
12
12
12
0
6
6
6
20
18
18
28
30
53
53
62
107
126
131
132
Total Assets
28
N/A
28
-3%
55
+99%
53
-3%
53
-1%
52
-2%
53
+3%
35
-34%
51
+47%
59
+15%
61
+4%
171
+180%
167
-2%
162
-3%
180
+11%
188
+4%
285
+52%
306
+7%
349
+14%
471
+35%
588
+25%
598
+2%
576
-4%
Liabilities
Accounts Payable
2
2
5
6
5
5
5
3
7
7
6
16
16
13
13
15
26
24
28
37
40
39
27
Accrued Liabilities
3
3
5
4
4
5
5
3
7
8
6
10
13
11
11
12
18
21
23
38
38
51
26
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
4
2
7
7
9
1
1
1
1
0
0
14
8
10
1
1
0
0
0
0
0
0
0
Other Current Liabilities
1
0
1
1
1
1
0
0
1
3
0
3
0
0
0
2
1
2
2
3
10
5
4
Total Current Liabilities
10
8
18
17
19
11
11
7
15
17
12
42
36
34
25
30
45
47
53
78
88
96
57
Long-Term Debt
0
0
7
5
1
4
2
0
2
0
0
74
67
58
71
53
123
110
120
159
236
218
224
Deferred Income Tax
0
0
2
2
1
2
1
0
1
1
1
2
3
1
3
4
4
3
5
5
6
4
4
Other Liabilities
3
3
3
4
2
1
3
3
3
4
6
5
5
5
9
14
13
27
29
41
44
28
26
Total Liabilities
13
N/A
11
-15%
31
+168%
28
-10%
23
-16%
18
-24%
16
-9%
10
-39%
21
+118%
22
+6%
19
-16%
123
+554%
111
-10%
98
-12%
108
+10%
101
-7%
184
+82%
187
+2%
206
+10%
283
+37%
373
+32%
346
-7%
311
-10%
Equity
Common Stock
8
8
14
15
16
17
18
19
21
22
23
24
25
28
30
31
34
37
41
68
84
96
111
Retained Earnings
7
8
10
11
13
15
18
6
9
16
21
24
37
47
55
62
77
93
105
128
144
166
177
Other Equity
0
0
0
0
1
2
1
1
0
1
1
1
6
10
12
6
9
11
3
8
12
10
23
Total Equity
15
N/A
16
+7%
24
+52%
26
+6%
30
+14%
34
+15%
37
+9%
25
-32%
30
+20%
36
+21%
42
+16%
48
+14%
56
+17%
65
+15%
72
+12%
87
+21%
102
+17%
119
+17%
143
+20%
188
+31%
216
+15%
252
+17%
265
+5%
Total Liabilities & Equity
28
N/A
28
-3%
55
+99%
53
-3%
53
-1%
52
-2%
53
+3%
35
-34%
51
+47%
59
+15%
61
+4%
171
+180%
167
-2%
162
-3%
180
+11%
188
+4%
285
+52%
306
+7%
349
+14%
471
+35%
588
+25%
598
+2%
576
-4%
Shares Outstanding
Common Shares Outstanding
7
8
9
10
10
10
11
11
12
13
13
14
14
14
14
14
14
14
15
15
16
16
17

See Also

Summary
HWY intrinsic value, competitors valuation, and company profile.
DCF Valuation
HWY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HWY stock valuation using valuation multiples.
Wall Street Estimates
HWY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HWY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.