Wuxi Weifu High Tech Group Co Ltd
SZSE:000581
Intrinsic Value
Weifu High-Technology Group Co. Ltd. is engaged in the development, manufacture and sales of automotive fuel injection, air management, exhaust after treatment, automotive post-processing system, and... [ Read More ]
The intrinsic value of one
Wuxi Weifu High Tech Group Co Ltd
stock under the Base Case scenario is
18.93
CNY.
Compared to the current market price of 17.72 CNY,
Wuxi Weifu High Tech Group Co Ltd
is
Undervalued by 6%.
Wuxi Weifu High Tech Group Co Ltd's market capitalization is 14.7B CNY.
Wuxi Weifu High Tech Group Co Ltd stock price is 17.72 CNY.
Wuxi Weifu High Tech Group Co Ltd stock price (17.72 CNY) is 6% less than its Intrinsic Value (18.93 CNY).
Wuxi Weifu High Tech Group Co Ltd stock price (17.72 CNY) is 7% less than its DCF Value (19.03 CNY). Open DCF Valuation
Wuxi Weifu High Tech Group Co Ltd stock price (17.72 CNY) is 6% less than its Relative Value (18.83 CNY). Open Relative Valuation
Wuxi Weifu High Tech Group Co Ltd has upside potential of 21% compared to the average analyst price target.
Open Wall St Estimates
Wuxi Weifu High Tech Group Co Ltd has positive three-year average ROE (Return on Equity): 10%. The company is efficient at transforming stockholders' equity into net income.
Wuxi Weifu High Tech Group Co Ltd's Revenue has dropped by 1% over the past 12 months.
Wuxi Weifu High Tech Group Co Ltd's Revenue is forecast to grow at a rate of 3% per year over the next 3 years.
Wuxi Weifu High Tech Group Co Ltd has positive Net Income for the last twelve months.
Wuxi Weifu High Tech Group Co Ltd's Revenue has been falling by 3% per year for the last 3 years.
Wuxi Weifu High Tech Group Co Ltd has positive Gross Profit for the last twelve months.
Wuxi Weifu High Tech Group Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 1%.
Wuxi Weifu High Tech Group Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (5B CNY) than debt (4B CNY).
Wuxi Weifu High Tech Group Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 5% to -8%.
Wuxi Weifu High Tech Group Co Ltd has negative Operating Income for the last twelve months.
Wuxi Weifu High Tech Group Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 17% to 1%.
Wuxi Weifu High Tech Group Co Ltd's Altman Z-Score is equal to 2.06.
Wuxi Weifu High Tech Group Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -8%.
Wuxi Weifu High Tech Group Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 1%. The company is not efficient at using invested capital to generate operating income.
Wuxi Weifu High Tech Group Co Ltd's short-term assets (15B CNY) exceed its short-term liabilties (8B CNY).
Wuxi Weifu High Tech Group Co Ltd's long-term assets (28B CNY) exceed its long-term liabilties (10B CNY).
Wuxi Weifu High Tech Group Co Ltd has positive Free Cash Flow for the last twelve months.
Wuxi Weifu High Tech Group Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.24.
Valuation Backtest
Wuxi Weifu High Tech Group Co Ltd
Run backtest to discover the historical profit from buying and selling
Wuxi Weifu High Tech Group Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Wuxi Weifu High Tech Group Co Ltd
Balance Sheet Decomposition
Wuxi Weifu High Tech Group Co Ltd
| Current Assets | 15.2B |
| Cash & Short-Term Investments | 4.7B |
| Receivables | 8.3B |
| Other Current Assets | 2.2B |
| Non-Current Assets | 13.2B |
| Long-Term Investments | 7.4B |
| PP&E | 4.7B |
| Intangibles | 741.6m |
| Other Non-Current Assets | 318.6m |
| Current Liabilities | 8B |
| Accounts Payable | 3.3B |
| Accrued Liabilities | 282.3m |
| Short-Term Debt | 3.9B |
| Other Current Liabilities | 546.2m |
| Non-Current Liabilities | 1.8B |
| Long-Term Debt | 630.8m |
| Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Wuxi Weifu High Tech Group Co Ltd
|
Revenue
|
11.3B
CNY
|
|
Cost of Revenue
|
-9.7B
CNY
|
|
Gross Profit
|
1.6B
CNY
|
|
Operating Expenses
|
-3.2B
CNY
|
|
Operating Income
|
-1.6B
CNY
|
|
Other Expenses
|
1.8B
CNY
|
|
Net Income
|
174.2m
CNY
|
Free Cash Flow Analysis
Wuxi Weifu High Tech Group Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Wuxi Weifu High Tech Group Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Wuxi Weifu High Tech Group Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuxi Weifu High Tech Group Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Wuxi Weifu High Tech Group Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuxi Weifu High Tech Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Wuxi Weifu High Tech Group Co Ltd
is 21.42 CNY
with a low forecast of 21.21 CNY and a high forecast of 22.05 CNY.
Shareholder Return
Price
Wuxi Weifu High Tech Group Co Ltd
| Average Annual Return | -1.1% |
| Standard Deviation of Annual Returns | 16.24% |
| Max Drawdown | -41% |
| Market Capitalization | 14.7B CNY |
| Shares Outstanding | 829 782 976 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Wuxi Weifu High Tech Group Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Weifu High-Technology Group Co. Ltd. is engaged in the development, manufacture and sales of automotive fuel injection, air management, exhaust after treatment, automotive post-processing system, and key components. The company is headquartered in Wuxi, Jiangsu and currently employs 5,340 full-time employees. The Company’s main products include diesel fuel injection system products, exhaust after-treatment system products and air management system products. The firm also provides fuel cell components and balance of performance (BOP) components. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Wuxi Weifu High Tech Group Co Ltd
stock under the Base Case scenario is
18.93
CNY.
Compared to the current market price of 17.72 CNY,
Wuxi Weifu High Tech Group Co Ltd
is
Undervalued by 6%.
You don't have any saved screeners yet
