First Time Loading...

YOUZU Interactive Co Ltd
SZSE:002174

Watchlist Manager
YOUZU Interactive Co Ltd Logo
YOUZU Interactive Co Ltd
SZSE:002174
Watchlist
Price: 9.02 CNY 6.12%
Updated: Apr 18, 2024

Relative Value

The Relative Value of one YOUZU Interactive Co Ltd stock under the Base Case scenario is 8.06 CNY. Compared to the current market price of 9.02 CNY, YOUZU Interactive Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.06 CNY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
17
Median 3Y
3.8
Median 5Y
4.1
Industry
1.6
Forward
4.9
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-13.4
Industry
18.9
Forward
132
vs History
vs Industry
5
Median 3Y
22.4
Median 5Y
24.4
Industry
11.7
vs History
vs Industry
4
Median 3Y
-8.7
Median 5Y
13.8
Industry
16
vs History
87
vs Industry
39
Median 3Y
2.2
Median 5Y
2.5
Industry
1.8
vs History
46
vs Industry
18
Median 3Y
3.7
Median 5Y
3.9
Industry
1.6
Forward
4.6
vs History
52
vs Industry
16
Median 3Y
11.4
Median 5Y
11.8
Industry
3.5
vs History
vs Industry
6
Median 3Y
-37.6
Median 5Y
-37.6
Industry
9.4
Forward
61.9
vs History
vs Industry
Median 3Y
-37.6
Median 5Y
-37.6
Industry
13.2
Forward
-65.4
vs History
vs Industry
5
Median 3Y
21.5
Median 5Y
22.8
Industry
10.6
vs History
vs Industry
5
Median 3Y
28.2
Median 5Y
31.8
Industry
13.2
vs History
87
vs Industry
34
Median 3Y
2.1
Median 5Y
2.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
YOUZU Interactive Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
YOUZU Interactive Co Ltd
SZSE:002174
8B CNY 4.7 -11.4 -31.7 -31.7
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
58.1B USD 4.1 14.3 10.2 11.3
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.9 11.9 12.2
US
Electronic Arts Inc
NASDAQ:EA
34.2B USD 4.4 31.5 16.5 21
SG
Sea Ltd
NYSE:SE
34.1B USD 2.6 226 98.7 98.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.5B USD 4.5 -16.8 28.9 -25
US
Roblox Corp
NYSE:RBLX
23B USD 8.2 -19.9 -20.9 -17.4
JP
Nexon Co Ltd
TSE:3659
2T JPY 4.8 28.5 9.8 10.4
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.7T KRW 6.1 19.6 10 11.4
P/E Multiple
Earnings Growth
CN
YOUZU Interactive Co Ltd
SZSE:002174
Average P/E: 53.2
Negative Multiple: -11.4
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
14.3
40%
JP
Nintendo Co Ltd
TSE:7974
17.9
-4%
US
Electronic Arts Inc
NASDAQ:EA
31.5
189%
SG
Sea Ltd
NYSE:SE
226
839%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.8 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.9 N/A
JP
N
Nexon Co Ltd
TSE:3659
28.5
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
19.6
31%
EV/EBIT Multiple
EBIT Growth
CN
YOUZU Interactive Co Ltd
SZSE:002174
Average EV/EBIT: 32.3
Negative Multiple: -31.7
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
11.3
54%
JP
Nintendo Co Ltd
TSE:7974
12.2
N/A
US
Electronic Arts Inc
NASDAQ:EA
21
90%
SG
Sea Ltd
NYSE:SE
98.7
559%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -25 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -17.4 N/A
JP
N
Nexon Co Ltd
TSE:3659
10.4
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
KR
Krafton Inc
KRX:259960
11.4
24%

See Also

Discover More