First Time Loading...
C

Ciwen Media Co Ltd
SZSE:002343

Watchlist Manager
Ciwen Media Co Ltd
SZSE:002343
Watchlist
Price: 8.98 CNY 3.34% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Ciwen Media Co., Ltd. engages in investment, production, publishing, and the derivative activities from the media production industries. [ Read More ]

The intrinsic value of one Ciwen Media Co Ltd stock under the Base Case scenario is 3.01 CNY. Compared to the current market price of 8.98 CNY, Ciwen Media Co Ltd is Overvalued by 66%.

Key Points:
Intrinsic Value
Base Case
3.01 CNY
Overvaluation 66%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Ciwen Media Co Ltd

Backtest Ciwen Media Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ciwen Media Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Ciwen Media Co Ltd

Current Assets 1B
Cash & Short-Term Investments 328.5m
Receivables 219.8m
Other Current Assets 495.6m
Non-Current Assets 127.6m
Long-Term Investments 15.6m
PP&E 22.6m
Other Non-Current Assets 89.4m
Current Liabilities 171m
Accounts Payable 117.9m
Accrued Liabilities 1.2m
Other Current Liabilities 51.9m
Non-Current Liabilities 37.3m
Other Non-Current Liabilities 37.3m
Efficiency

Earnings Waterfall
Ciwen Media Co Ltd

Revenue
512.4m CNY
Cost of Revenue
-479.1m CNY
Gross Profit
33.4m CNY
Operating Expenses
-46.5m CNY
Operating Income
-13.1m CNY
Other Expenses
30.9m CNY
Net Income
17.9m CNY

Free Cash Flow Analysis
Ciwen Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ciwen Media Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
ROIC is Increasing
Exceptional 1-Year Revenue Growth
39/100
Profitability
Score

Ciwen Media Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ciwen Media Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Ciwen Media Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ciwen Media Co Ltd

Wall Street analysts forecast Ciwen Media Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ciwen Media Co Ltd is 4.75 CNY .

Lowest
Price Target
Not Available
Average
Price Target
4.75 CNY
47% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ciwen Media Co Ltd

1M 1M
+55%
6M 6M
+33%
1Y 1Y
+34%
3Y 3Y
+51%
5Y 5Y
-15%
10Y 10Y
+52%
Annual Price Range
8.98
52w Low
3.87
52w High
11.32
Price Metrics
Average Annual Return -4.21%
Standard Deviation of Annual Returns 31.98%
Max Drawdown -74%
Shares Statistics
Market Capitalization 4.3B CNY
Shares Outstanding 474 950 016
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ciwen Media Co Ltd

Country

China

Industry

Media

Market Cap

4.3B CNY

Dividend Yield

0%

Description

Ciwen Media Co., Ltd. engages in investment, production, publishing, and the derivative activities from the media production industries. The company is headquartered in Beijing, Beijing and currently employs 96 full-time employees. The company went IPO on 2010-01-26. The firm is also engaged in the research, development and promotion of games, artist brokerage business and the provision of information technology. The firm distributes its products within domestic market and to overseas markets.

Contact

BEIJING
Beijing
Susan Cultural and Creative Industry Park, No. 129 Nangao Road, Cuigezhuang, Chaoyang District
+861084409922
http://www.ciwen.com.cn/

IPO

2010-01-26

Employees

96

Officers

GM & Director
Mr. Jianxin Zhao
CFO & Director
Mr. Zhiquan Xiong
Secretary of the Board of Directors & Director
Ms. Jiamin Fu
Executive Deputy General Manager
Mr. Min Zhou

See Also

Discover More
What is the Intrinsic Value of one Ciwen Media Co Ltd stock?

The intrinsic value of one Ciwen Media Co Ltd stock under the Base Case scenario is 3.01 CNY.

Is Ciwen Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.98 CNY, Ciwen Media Co Ltd is Overvalued by 66%.