Ciwen Media Co Ltd
SZSE:002343
Intrinsic Value
Ciwen Media Co., Ltd. engages in investment, production, publishing, and the derivative activities from the media production industries. [ Read More ]
The intrinsic value of one Ciwen Media Co Ltd stock under the Base Case scenario is 3.01 CNY. Compared to the current market price of 8.98 CNY, Ciwen Media Co Ltd is Overvalued by 66%.
Valuation Backtest
Ciwen Media Co Ltd
Run backtest to discover the historical profit from buying and selling Ciwen Media Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Ciwen Media Co Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 328.5m |
Receivables | 219.8m |
Other Current Assets | 495.6m |
Non-Current Assets | 127.6m |
Long-Term Investments | 15.6m |
PP&E | 22.6m |
Other Non-Current Assets | 89.4m |
Current Liabilities | 171m |
Accounts Payable | 117.9m |
Accrued Liabilities | 1.2m |
Other Current Liabilities | 51.9m |
Non-Current Liabilities | 37.3m |
Other Non-Current Liabilities | 37.3m |
Earnings Waterfall
Ciwen Media Co Ltd
Revenue
|
512.4m
CNY
|
Cost of Revenue
|
-479.1m
CNY
|
Gross Profit
|
33.4m
CNY
|
Operating Expenses
|
-46.5m
CNY
|
Operating Income
|
-13.1m
CNY
|
Other Expenses
|
30.9m
CNY
|
Net Income
|
17.9m
CNY
|
Free Cash Flow Analysis
Ciwen Media Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Ciwen Media Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Ciwen Media Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ciwen Media Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Ciwen Media Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ciwen Media Co Ltd
According to Wall Street analysts, the average 1-year price target for Ciwen Media Co Ltd is 4.75 CNY .
Shareholder Return
Price
Ciwen Media Co Ltd
Average Annual Return | -4.21% |
Standard Deviation of Annual Returns | 31.98% |
Max Drawdown | -74% |
Market Capitalization | 4.3B CNY |
Shares Outstanding | 474 950 016 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ciwen Media Co., Ltd. engages in investment, production, publishing, and the derivative activities from the media production industries. The company is headquartered in Beijing, Beijing and currently employs 96 full-time employees. The company went IPO on 2010-01-26. The firm is also engaged in the research, development and promotion of games, artist brokerage business and the provision of information technology. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Ciwen Media Co Ltd stock under the Base Case scenario is 3.01 CNY.
Compared to the current market price of 8.98 CNY, Ciwen Media Co Ltd is Overvalued by 66%.