First Time Loading...
T

Tianyu Digital Technology Dalian Group Co Ltd
SZSE:002354

Watchlist Manager
Tianyu Digital Technology Dalian Group Co Ltd
SZSE:002354
Watchlist
Price: 5.01 CNY 8.91% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one Tianyu Digital Technology Dalian Group Co Ltd stock under the Base Case scenario is 7.25 CNY. Compared to the current market price of 5.01 CNY, Tianyu Digital Technology Dalian Group Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.25 CNY
Undervaluation 31%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
18
Median 3Y
4.7
Median 5Y
3.6
Industry
1.6
Forward
3.5
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-2
Industry
19.4
Forward
126.8
vs History
17
vs Industry
3
Median 3Y
-60.9
Median 5Y
5.4
Industry
11.9
vs History
7
vs Industry
1
Median 3Y
-85.5
Median 5Y
5.8
Industry
16
vs History
41
vs Industry
22
Median 3Y
2.6
Median 5Y
2.6
Industry
1.9
vs History
34
vs Industry
20
Median 3Y
4.2
Median 5Y
3.5
Industry
1.7
Forward
3.3
vs History
38
vs Industry
9
Median 3Y
21.1
Median 5Y
13.6
Industry
3.7
vs History
vs Industry
Median 3Y
-46.9
Median 5Y
-17.1
Industry
9.7
Forward
7.9
vs History
vs Industry
Median 3Y
-46.9
Median 5Y
-17.1
Industry
13.6
Forward
125.9
vs History
15
vs Industry
4
Median 3Y
-58.6
Median 5Y
6.6
Industry
11
vs History
7
vs Industry
2
Median 3Y
-75.1
Median 5Y
6.9
Industry
13.8
vs History
23
vs Industry
19
Median 3Y
2.5
Median 5Y
1.8
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Tianyu Digital Technology Dalian Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tianyu Digital Technology Dalian Group Co Ltd
SZSE:002354
8.3B CNY 4.6 -34.2 -46.9 -46.9
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.7B USD 4.7 16.4 12.2 13.5
JP
Nintendo Co Ltd
TSE:7974
9.6T JPY 5.7 19.4 13.2 13.6
US
Electronic Arts Inc
NASDAQ:EA
35.6B USD 4.7 33.1 17.2 21.9
SG
Sea Ltd
NYSE:SE
33B USD 2.5 218.2 95.6 95.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
25.3B USD 4.7 -17.4 29.8 -25.7
US
Roblox Corp
NYSE:RBLX
24.5B USD 8.7 -20.9 -22.3 -18.6
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 29.9 10.5 11.1
JP
Konami Group Corp
XMUN:KOA
8.7B EUR 4.2 27.5 13.9 18.3
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
P/E Multiple
Earnings Growth
CN
T
Tianyu Digital Technology Dalian Group Co Ltd
SZSE:002354
Average P/E: 54.1
Negative Multiple: -34.2
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.4
41%
JP
Nintendo Co Ltd
TSE:7974
19.4
-4%
US
Electronic Arts Inc
NASDAQ:EA
33.1
190%
SG
Sea Ltd
NYSE:SE
218.2
297%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.4 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -20.9 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.9
84%
JP
K
Konami Group Corp
XMUN:KOA
27.5
83%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A

See Also

Discover More