First Time Loading...

NavInfo Co Ltd
SZSE:002405

Watchlist Manager
NavInfo Co Ltd Logo
NavInfo Co Ltd
SZSE:002405
Watchlist
Price: 6.63 CNY -1.34% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one NavInfo Co Ltd stock under the Base Case scenario is 9.45 CNY. Compared to the current market price of 6.63 CNY, NavInfo Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.45 CNY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
28
Median 3Y
8.9
Median 5Y
11.9
Industry
2.2
Forward
4.3
vs History
vs Industry
Median 3Y
-29.7
Median 5Y
67.4
Industry
24
Forward
-21.8
vs History
vs Industry
Median 3Y
-55.8
Median 5Y
88.6
Industry
16.9
vs History
vs Industry
Median 3Y
-60.9
Median 5Y
-57.6
Industry
21.5
vs History
96
vs Industry
65
Median 3Y
2.3
Median 5Y
2.7
Industry
2.7
vs History
96
vs Industry
32
Median 3Y
7.7
Median 5Y
10.2
Industry
2.2
Forward
3.4
vs History
96
vs Industry
27
Median 3Y
14.4
Median 5Y
16.9
Industry
4.7
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-24.2
Industry
13
Forward
-19
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-24.2
Industry
16.5
Forward
-11.8
vs History
vs Industry
Median 3Y
-47.1
Median 5Y
72.5
Industry
15.3
vs History
vs Industry
Median 3Y
-49.6
Median 5Y
-49.6
Industry
18.1
vs History
96
vs Industry
59
Median 3Y
2.7
Median 5Y
3.5
Industry
2.3

Multiples Across Competitors

Competitors Multiples
NavInfo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
NavInfo Co Ltd
SZSE:002405
15B CNY 4.2 -19.4 -12.4 -12.4
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
263.8B USD 7.6 63.8 25.9 43
US
Adobe Inc
NASDAQ:ADBE
213.2B USD 10.7 44.4 26.6 29.9
DE
SAP SE
XETRA:SAP
198.7B EUR 6.4 32.4 24.7 29.9
US
Intuit Inc
NASDAQ:INTU
175.2B USD 11.6 63.3 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.4B USD 13.1 57.1 47.6 56.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
75B USD 18.3 72 52.7 58.7
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.3
CA
Constellation Software Inc
TSX:CSU
77.4B CAD 6.7 100 26.1 48.6
P/E Multiple
Earnings Growth
CN
NavInfo Co Ltd
SZSE:002405
Average P/E: 37 300.5
Negative Multiple: -19.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.8
203%
US
Adobe Inc
NASDAQ:ADBE
44.4
97%
DE
SAP SE
XETRA:SAP
32.4
40%
US
Intuit Inc
NASDAQ:INTU
63.3
159%
US
Synopsys Inc
NASDAQ:SNPS
57.1
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
72
128%
US
Workday Inc
NASDAQ:WDAY
48.9
81%
CA
Constellation Software Inc
TSX:CSU
100
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
NavInfo Co Ltd
SZSE:002405
Average EV/EBITDA: 22 393.8
Negative Multiple: -12.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.9
95%
US
Adobe Inc
NASDAQ:ADBE
26.6
69%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.6
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
107%
US
Workday Inc
NASDAQ:WDAY
134.7
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
CN
NavInfo Co Ltd
SZSE:002405
Average EV/EBIT: 24 657.8
Negative Multiple: -12.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43
179%
US
Adobe Inc
NASDAQ:ADBE
29.9
79%
DE
SAP SE
XETRA:SAP
29.9
79%
US
Intuit Inc
NASDAQ:INTU
51.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.1
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.7
123%
US
Workday Inc
NASDAQ:WDAY
342.3
1 554%
CA
Constellation Software Inc
TSX:CSU
48.6
N/A

See Also

Discover More