Tianjin Motor Dies Co Ltd
SZSE:002510
Intrinsic Value
Tianjin Motor Dies Co., Ltd. engages in the research and development, design, production, and sale of automobile body cover dies and its ancillary products. [ Read More ]
The intrinsic value of one Tianjin Motor Dies Co Ltd stock under the Base Case scenario is 3.34 CNY. Compared to the current market price of 3.9 CNY, Tianjin Motor Dies Co Ltd is Overvalued by 14%.
Valuation Backtest
Tianjin Motor Dies Co Ltd
Run backtest to discover the historical profit from buying and selling Tianjin Motor Dies Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tianjin Motor Dies Co Ltd
| Current Assets | 4B |
| Cash & Short-Term Investments | 759.6m |
| Receivables | 902.9m |
| Other Current Assets | 2.3B |
| Non-Current Assets | 2.2B |
| Long-Term Investments | 893.6m |
| PP&E | 994.9m |
| Intangibles | 120.9m |
| Other Non-Current Assets | 202.5m |
| Current Liabilities | 3.1B |
| Accounts Payable | 565m |
| Accrued Liabilities | 55.5m |
| Short-Term Debt | 1.3B |
| Other Current Liabilities | 1.2B |
| Non-Current Liabilities | 982.9m |
| Long-Term Debt | 893.6m |
| Other Non-Current Liabilities | 89.2m |
Earnings Waterfall
Tianjin Motor Dies Co Ltd
|
Revenue
|
2.7B
CNY
|
|
Cost of Revenue
|
-2.3B
CNY
|
|
Gross Profit
|
367.8m
CNY
|
|
Operating Expenses
|
-375.9m
CNY
|
|
Operating Income
|
-8.2m
CNY
|
|
Other Expenses
|
65.7m
CNY
|
|
Net Income
|
57.5m
CNY
|
Free Cash Flow Analysis
Tianjin Motor Dies Co Ltd
Profitability Score
Profitability Due Diligence
Tianjin Motor Dies Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Tianjin Motor Dies Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tianjin Motor Dies Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Tianjin Motor Dies Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tianjin Motor Dies Co Ltd
According to Wall Street analysts, the average 1-year price target for Tianjin Motor Dies Co Ltd is 10 CNY .
Shareholder Return
Price
Tianjin Motor Dies Co Ltd
| Average Annual Return | -3.7% |
| Standard Deviation of Annual Returns | 11.6% |
| Max Drawdown | -63% |
| Market Capitalization | 3.7B CNY |
| Shares Outstanding | 902 348 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tianjin Motor Dies Co., Ltd. engages in the research and development, design, production, and sale of automobile body cover dies and its ancillary products. The company is headquartered in Tianjin, Tianjin and currently employs 2,904 full-time employees. The company went IPO on 2010-11-25. is a China-based company principally engaged in the research and development, design, manufacture and distribution of automobile body cover dies and the related products. The Company’s main products include automobile body cover dies, automobile body stamping parts, automobile cover testing parts, as well as equipping and welding chucks. The firm is also involved in the provision of repair services. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Tianjin Motor Dies Co Ltd stock under the Base Case scenario is 3.34 CNY.
Compared to the current market price of 3.9 CNY, Tianjin Motor Dies Co Ltd is Overvalued by 14%.
You don't have any saved screeners yet
