First Time Loading...

Perfect World Co Ltd
SZSE:002624

Watchlist Manager
Perfect World Co Ltd Logo
Perfect World Co Ltd
SZSE:002624
Watchlist
Price: 10.53 CNY -1.13% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one Perfect World Co Ltd stock under the Base Case scenario is 19.47 CNY. Compared to the current market price of 10.53 CNY, Perfect World Co Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.47 CNY
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
32
Median 3Y
3.2
Median 5Y
3.7
Industry
1.6
Forward
2.5
vs History
39
vs Industry
14
Median 3Y
40.5
Median 5Y
33.4
Industry
19.4
Forward
27.8
vs History
61
vs Industry
21
Median 3Y
21.3
Median 5Y
20.7
Industry
11.9
vs History
33
vs Industry
11
Median 3Y
32.1
Median 5Y
30.9
Industry
16
vs History
93
vs Industry
32
Median 3Y
2.8
Median 5Y
3.4
Industry
1.9
vs History
96
vs Industry
33
Median 3Y
3.3
Median 5Y
3.5
Industry
1.7
Forward
2.4
vs History
96
vs Industry
39
Median 3Y
4.9
Median 5Y
5.8
Industry
3.7
vs History
74
vs Industry
11
Median 3Y
36.7
Median 5Y
37.5
Industry
9.7
Forward
20.3
vs History
74
vs Industry
14
Median 3Y
36.7
Median 5Y
37.5
Industry
13.6
Forward
30.4
vs History
65
vs Industry
20
Median 3Y
20.2
Median 5Y
19.9
Industry
11
vs History
33
vs Industry
12
Median 3Y
31
Median 5Y
30
Industry
13.8
vs History
92
vs Industry
35
Median 3Y
2.2
Median 5Y
2.5
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Perfect World Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Perfect World Co Ltd
SZSE:002624
20B CNY 2.5 36.3 27.5 27.5
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.7B USD 4.7 16.4 12.2 13.5
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 5.6 19.3 13.1 13.5
US
Electronic Arts Inc
NASDAQ:EA
35.7B USD 4.7 33.1 17.2 21.9
SG
Sea Ltd
NYSE:SE
32.9B USD 2.5 218.2 95.1 95.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
25.3B USD 4.7 -17.4 29.8 -25.7
US
Roblox Corp
NYSE:RBLX
24.1B USD 8.6 -20.9 -21.9 -18.3
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 29.9 10.5 11.1
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Holdings Corp
TSE:9766
1.4T JPY 4.1 26.9 13.5 17.8
P/E Multiple
Earnings Growth
CN
Perfect World Co Ltd
SZSE:002624
Average P/E: 51.8
36.3
11%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.4
41%
JP
Nintendo Co Ltd
TSE:7974
19.3
-4%
US
Electronic Arts Inc
NASDAQ:EA
33.1
190%
SG
Sea Ltd
NYSE:SE
218.2
297%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.4 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -20.9 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.9
84%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
Konami Holdings Corp
TSE:9766
26.9
83%

See Also

Discover More