First Time Loading...

Sinodata Co Ltd
SZSE:002657

Watchlist Manager
Sinodata Co Ltd Logo
Sinodata Co Ltd
SZSE:002657
Watchlist
Price: 15.2 CNY -2.81% Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Sinodata Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-933.1m CNY
Gross Profit
228m CNY
Operating Expenses
-440m CNY
Operating Income
-212m CNY
Other Expenses
16.2m CNY
Net Income
-195.8m CNY

Income Statement
Sinodata Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
689
N/A
1 023
+48%
1 133
+11%
1 190
+5%
1 180
-1%
1 098
-7%
1 053
-4%
1 197
+14%
1 241
+4%
1 328
+7%
1 363
+3%
1 366
+0%
1 371
+0%
1 380
+1%
1 374
0%
1 279
-7%
1 266
-1%
1 226
-3%
1 241
+1%
1 287
+4%
1 315
+2%
1 486
+13%
1 524
+3%
1 498
-2%
1 618
+8%
1 672
+3%
1 566
-6%
1 474
-6%
1 509
+2%
1 758
+17%
1 868
+6%
1 893
+1%
1 891
0%
1 606
-15%
1 492
-7%
1 553
+4%
1 418
-9%
1 233
-13%
1 345
+9%
1 182
-12%
1 161
-2%
Gross Profit
Cost of Revenue
(419)
(755)
(861)
(919)
(909)
(832)
(795)
(897)
(922)
(945)
(967)
(965)
(976)
(1 000)
(998)
(915)
(892)
(873)
(891)
(952)
(1 010)
(1 198)
(1 282)
(1 302)
(1 415)
(1 485)
(1 340)
(1 246)
(1 283)
(1 492)
(1 587)
(1 604)
(1 607)
(1 331)
(1 203)
(1 257)
(1 119)
(970)
(1 092)
(943)
(933)
Gross Profit
270
N/A
268
-1%
272
+1%
271
0%
271
0%
267
-2%
258
-3%
299
+16%
319
+7%
382
+20%
396
+3%
401
+1%
395
-2%
380
-4%
376
-1%
364
-3%
373
+2%
353
-5%
350
-1%
334
-5%
305
-9%
288
-5%
242
-16%
195
-19%
203
+4%
188
-8%
226
+20%
227
+1%
226
-1%
267
+18%
281
+5%
289
+3%
284
-2%
275
-3%
289
+5%
295
+2%
299
+1%
263
-12%
254
-3%
239
-6%
228
-5%
Operating Income
Operating Expenses
(215)
(226)
(225)
(217)
(211)
(201)
(182)
(181)
(185)
(227)
(228)
(243)
(247)
(242)
(236)
(240)
(254)
(293)
(666)
(673)
(676)
(334)
(400)
(365)
(361)
(224)
(634)
(667)
(673)
(276)
(312)
(320)
(337)
(366)
(391)
(385)
(354)
(287)
(436)
(428)
(440)
Selling, General & Administrative
(215)
(185)
(224)
(216)
(207)
(140)
(183)
(182)
(189)
(155)
(225)
(238)
(241)
(173)
(232)
(238)
(224)
(243)
(259)
(266)
(265)
(189)
(198)
(169)
(171)
(209)
(205)
(203)
(202)
(172)
(173)
(178)
(186)
(175)
(178)
(169)
(151)
(134)
(129)
(129)
(139)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
0
0
(34)
(106)
(108)
(133)
(126)
(97)
(129)
(136)
(142)
(106)
(141)
(148)
(157)
(169)
(195)
(195)
(188)
(143)
(147)
(139)
(136)
Depreciation & Amortization
0
(39)
0
0
0
(57)
0
0
0
(69)
0
0
0
(67)
0
0
0
(60)
0
0
0
(46)
0
0
0
(35)
0
0
0
(33)
0
0
0
(27)
0
0
0
(20)
0
0
0
Other Operating Expenses
0
(2)
(1)
(1)
(4)
(3)
0
1
5
(3)
(3)
(5)
(6)
(3)
(3)
(2)
0
10
(406)
(407)
(377)
6
(94)
(63)
(64)
118
(299)
(328)
(328)
34
2
6
6
5
(17)
(21)
(15)
9
(160)
(160)
(165)
Operating Income
55
N/A
42
-25%
47
+13%
54
+14%
60
+11%
66
+11%
75
+13%
118
+57%
134
+14%
155
+15%
167
+8%
158
-5%
148
-7%
137
-7%
140
+2%
124
-11%
120
-4%
60
-50%
(315)
N/A
(338)
-7%
(371)
-10%
(46)
+88%
(157)
-241%
(170)
-8%
(158)
+7%
(36)
+77%
(408)
-1 032%
(439)
-8%
(447)
-2%
(9)
+98%
(30)
-223%
(31)
-2%
(53)
-70%
(91)
-73%
(102)
-12%
(90)
+12%
(55)
+39%
(24)
+56%
(183)
-650%
(189)
-3%
(212)
-12%
Pre-Tax Income
Interest Income Expense
(9)
(13)
(16)
(16)
(16)
(9)
(10)
(3)
(6)
0
(4)
6
23
61
72
74
79
66
66
71
74
88
209
197
190
32
17
31
33
31
60
67
69
45
52
42
35
34
27
30
33
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
(27)
(27)
(27)
(372)
(1)
(1)
(0)
(45)
(1)
(1)
(1)
(284)
(0)
(0)
(1)
(0)
(2)
(2)
(2)
(34)
(36)
(36)
(36)
(171)
0
0
(0)
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
20
36
33
33
28
28
33
30
35
22
24
24
21
27
22
22
18
0
(2)
(4)
(8)
(7)
(10)
(12)
(12)
(3)
(3)
(2)
(5)
(5)
(5)
(5)
(3)
(6)
(6)
(7)
(5)
(2)
(2)
1
(3)
Pre-Tax Income
67
N/A
64
-4%
64
+0%
70
+9%
72
+3%
85
+18%
98
+16%
145
+47%
164
+13%
178
+9%
188
+6%
188
+0%
193
+3%
198
+3%
207
+4%
193
-7%
190
-2%
(245)
N/A
(251)
-3%
(272)
-8%
(305)
-12%
(10)
+97%
41
N/A
14
-67%
20
+43%
(291)
N/A
(394)
-35%
(411)
-4%
(419)
-2%
17
N/A
23
+36%
29
+26%
11
-62%
(86)
N/A
(92)
-7%
(90)
+2%
(60)
+33%
(164)
-171%
(158)
+4%
(158)
0%
(182)
-15%
Net Income
Tax Provision
(10)
(8)
(7)
(6)
(4)
(6)
(5)
(12)
(18)
(16)
(20)
(20)
(18)
(21)
(21)
(17)
(18)
(13)
(12)
(14)
(9)
(3)
1
7
7
8
8
7
3
(10)
(13)
(15)
(10)
(7)
(3)
(2)
(4)
(5)
(6)
(6)
(14)
Income from Continuing Operations
57
56
57
64
68
79
93
133
146
161
167
168
174
178
186
176
172
(258)
(264)
(286)
(313)
(13)
43
21
27
(283)
(386)
(404)
(417)
7
10
14
1
(93)
(95)
(92)
(64)
(169)
(163)
(164)
(196)
Income to Minority Interest
1
(0)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
2
4
7
21
22
24
22
21
34
16
14
1
(14)
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
58
N/A
56
-3%
57
+1%
63
+10%
67
+6%
78
+17%
93
+19%
132
+43%
145
+10%
160
+11%
166
+4%
167
+1%
173
+4%
178
+3%
188
+6%
180
-4%
179
0%
(237)
N/A
(242)
-2%
(262)
-8%
(291)
-11%
8
N/A
77
+833%
37
-52%
41
+11%
(282)
N/A
(400)
-42%
(404)
-1%
(417)
-3%
7
N/A
10
+49%
14
+37%
1
-91%
(93)
N/A
(95)
-2%
(92)
+4%
(64)
+30%
(169)
-163%
(163)
+3%
(164)
-1%
(196)
-19%

See Also

Discover More