Huaiji Dengyun Auto-parts Holding Co Ltd
SZSE:002715
Intrinsic Value
Huaiji Dengyun Auto-Parts (Holding) Co., Ltd. engages in the manufacture and sale of engine valve. [ Read More ]
The intrinsic value of one Huaiji Dengyun Auto-parts Holding Co Ltd stock under the Base Case scenario is 7.07 CNY. Compared to the current market price of 19.98 CNY, Huaiji Dengyun Auto-parts Holding Co Ltd is Overvalued by 65%.
Valuation Backtest
Huaiji Dengyun Auto-parts Holding Co Ltd
Run backtest to discover the historical profit from buying and selling Huaiji Dengyun Auto-parts Holding Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Huaiji Dengyun Auto-parts Holding Co Ltd
| Current Assets | 444.9m |
| Cash & Short-Term Investments | 52.2m |
| Receivables | 169.3m |
| Other Current Assets | 223.4m |
| Non-Current Assets | 582.9m |
| PP&E | 385.6m |
| Intangibles | 187.7m |
| Other Non-Current Assets | 9.6m |
| Current Liabilities | 329.5m |
| Accounts Payable | 82.3m |
| Accrued Liabilities | 8m |
| Short-Term Debt | 216.7m |
| Other Current Liabilities | 22.6m |
| Non-Current Liabilities | 284.1m |
| Long-Term Debt | 81.2m |
| Other Non-Current Liabilities | 202.9m |
Earnings Waterfall
Huaiji Dengyun Auto-parts Holding Co Ltd
|
Revenue
|
544.4m
CNY
|
|
Cost of Revenue
|
-393.9m
CNY
|
|
Gross Profit
|
150.4m
CNY
|
|
Operating Expenses
|
-103.1m
CNY
|
|
Operating Income
|
47.3m
CNY
|
|
Other Expenses
|
-23.6m
CNY
|
|
Net Income
|
23.8m
CNY
|
Free Cash Flow Analysis
Huaiji Dengyun Auto-parts Holding Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Huaiji Dengyun Auto-parts Holding Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Huaiji Dengyun Auto-parts Holding Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Huaiji Dengyun Auto-parts Holding Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Huaiji Dengyun Auto-parts Holding Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Huaiji Dengyun Auto-parts Holding Co Ltd
Shareholder Return
Price
Huaiji Dengyun Auto-parts Holding Co Ltd
| Average Annual Return | 15.75% |
| Standard Deviation of Annual Returns | 39.83% |
| Max Drawdown | -67% |
| Market Capitalization | 2.8B CNY |
| Shares Outstanding | 138 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Huaiji Dengyun Auto-Parts (Holding) Co., Ltd. engages in the manufacture and sale of engine valve. The company is headquartered in Zhaoqing, Guangdong and currently employs 1,614 full-time employees. The company went IPO on 2014-02-19. is a China-based company principally engaged in the research, development, manufacture and sale of automotive engine intake and exhaust valve series products. The firm's main products include accessory product diesel engine valves, accessory product gasoline engine valves and maintenance market valves. The firm's products are mainly used in automobiles, motorcycles, agricultural machinery, construction machinery, ships, railway internal combustion engines, oil rigs and internal combustion engine generator sets. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Huaiji Dengyun Auto-parts Holding Co Ltd stock under the Base Case scenario is 7.07 CNY.
Compared to the current market price of 19.98 CNY, Huaiji Dengyun Auto-parts Holding Co Ltd is Overvalued by 65%.
You don't have any saved screeners yet
