Shenzhen Kaizhong Precision Technology Co Ltd
SZSE:002823

Watchlist Manager
Shenzhen Kaizhong Precision Technology Co Ltd Logo
Shenzhen Kaizhong Precision Technology Co Ltd
SZSE:002823
Watchlist
Price: 15.9 CNY 1.27% Market Closed
Market Cap: 5.2B CNY

Income Statement

Earnings Waterfall
Shenzhen Kaizhong Precision Technology Co Ltd

Revenue
2.9B CNY
Cost of Revenue
-2.3B CNY
Gross Profit
550.7m CNY
Operating Expenses
-244.1m CNY
Operating Income
306.6m CNY
Other Expenses
-73.4m CNY
Net Income
233.2m CNY

Income Statement
Shenzhen Kaizhong Precision Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
14
0
0
3
13
0
0
11
36
34
50
59
59
60
59
57
52
50
51
56
63
62
59
60
69
65
74
72
81
69
67
61
64
61
0
0
Revenue
1 116
N/A
1 203
+8%
1 283
+7%
1 344
+5%
1 384
+3%
1 413
+2%
1 475
+4%
1 508
+2%
1 670
+11%
1 799
+8%
1 895
+5%
2 008
+6%
2 024
+1%
1 948
-4%
1 805
-7%
1 809
+0%
1 921
+6%
2 070
+8%
2 433
+18%
2 515
+3%
2 447
-3%
2 503
+2%
2 451
-2%
2 565
+5%
2 662
+4%
2 723
+2%
2 822
+4%
2 925
+4%
3 024
+3%
3 094
+2%
3 138
+1%
3 117
-1%
3 050
-2%
3 026
-1%
2 934
-3%
2 895
-1%
Gross Profit
Cost of Revenue
(798)
(866)
(917)
(956)
(979)
(1 007)
(1 067)
(1 125)
(1 247)
(1 382)
(1 485)
(1 560)
(1 585)
(1 531)
(1 415)
(1 441)
(1 558)
(1 690)
(2 000)
(2 121)
(2 100)
(2 163)
(2 137)
(2 208)
(2 295)
(2 390)
(2 470)
(2 554)
(2 585)
(2 627)
(2 649)
(2 606)
(2 516)
(2 492)
(2 389)
(2 345)
Gross Profit
318
N/A
337
+6%
366
+9%
387
+6%
405
+5%
406
+0%
409
+1%
383
-6%
423
+10%
417
-1%
410
-2%
448
+9%
439
-2%
417
-5%
390
-6%
368
-6%
363
-1%
379
+4%
433
+14%
394
-9%
348
-12%
340
-2%
315
-7%
357
+13%
367
+3%
334
-9%
352
+5%
371
+6%
439
+18%
467
+7%
489
+5%
511
+4%
533
+4%
534
+0%
544
+2%
551
+1%
Operating Income
Operating Expenses
(170)
(173)
(191)
(201)
(207)
(205)
(202)
(183)
(267)
(277)
(304)
(355)
(293)
(296)
(269)
(259)
(223)
(295)
(318)
(319)
(248)
(251)
(250)
(254)
(286)
(270)
(273)
(250)
(273)
(263)
(245)
(262)
(274)
(250)
(256)
(244)
Selling, General & Administrative
(121)
(172)
(191)
(188)
(143)
(176)
(149)
(141)
(194)
(194)
(219)
(252)
(177)
(189)
(179)
(175)
(158)
(177)
(198)
(192)
(188)
(194)
(176)
(189)
(201)
(191)
(189)
(162)
(188)
(189)
(190)
(211)
(193)
(198)
(200)
(184)
Research & Development
(40)
0
0
(15)
(61)
0
0
(35)
(59)
(63)
(92)
(105)
(82)
(103)
(90)
(84)
(66)
(81)
(88)
(92)
(62)
(71)
(82)
(74)
(74)
(98)
(92)
(101)
(82)
(92)
(83)
(78)
(71)
(71)
(71)
(73)
Depreciation & Amortization
(7)
0
0
0
(11)
0
0
0
(27)
0
0
0
(48)
0
0
0
(45)
0
0
0
(34)
0
0
0
(34)
0
0
0
(27)
0
0
0
(33)
0
0
0
Other Operating Expenses
(2)
0
1
1
7
(29)
(53)
(7)
13
(19)
7
1
14
(5)
0
0
46
(36)
(32)
(35)
35
13
8
9
23
19
8
13
24
17
28
27
24
18
15
12
Operating Income
148
N/A
164
+11%
175
+7%
186
+6%
198
+6%
201
+1%
207
+3%
201
-3%
156
-22%
141
-10%
106
-25%
93
-12%
146
+56%
121
-17%
121
+0%
109
-10%
140
+28%
85
-39%
115
+36%
75
-35%
100
+33%
89
-11%
65
-27%
103
+58%
81
-21%
64
-21%
78
+23%
121
+54%
166
+37%
204
+23%
245
+20%
248
+2%
259
+4%
284
+10%
288
+2%
307
+6%
Pre-Tax Income
Interest Income Expense
(7)
(10)
(9)
(10)
(15)
(22)
(19)
(9)
(21)
(34)
(44)
(61)
(54)
(51)
(55)
20
(56)
27
16
(68)
(82)
(78)
(68)
(60)
(55)
(66)
(75)
(82)
(80)
(82)
(76)
(77)
(67)
(56)
(45)
(35)
Non-Reccuring Items
(1)
0
0
(2)
(1)
0
0
(1)
(9)
0
0
0
(18)
0
0
0
16
0
0
0
(4)
0
(3)
(3)
(1)
0
0
0
(4)
0
1
1
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
11
10
9
6
0
(1)
0
1
0
0
(2)
0
(4)
(5)
(5)
(10)
(2)
(5)
(5)
(3)
(0)
(2)
(0)
(0)
(1)
(1)
(1)
(3)
0
(3)
(3)
(3)
3
1
(4)
(2)
Pre-Tax Income
150
N/A
164
+9%
175
+7%
180
+3%
182
+1%
178
-2%
188
+6%
192
+2%
126
-34%
106
-16%
60
-43%
32
-46%
70
+116%
65
-7%
61
-7%
120
+97%
98
-18%
106
+8%
126
+19%
4
-97%
13
+238%
9
-30%
(7)
N/A
39
N/A
25
-36%
(3)
N/A
2
N/A
36
+1 782%
82
+129%
119
+45%
167
+40%
170
+2%
195
+15%
229
+17%
239
+4%
270
+13%
Net Income
Tax Provision
(22)
(25)
(24)
(26)
(29)
(24)
(30)
(29)
(12)
(10)
(2)
4
(4)
(2)
(2)
(8)
(14)
(18)
(15)
(6)
(0)
3
(1)
(1)
(0)
8
4
0
(6)
(15)
(19)
(20)
(25)
(38)
(33)
(37)
Income from Continuing Operations
129
139
151
155
153
154
158
162
113
95
58
36
66
63
59
112
84
88
111
(3)
13
12
(8)
37
25
5
6
36
77
104
148
150
170
191
206
233
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
129
N/A
139
+8%
151
+8%
155
+2%
153
-1%
154
+1%
158
+3%
162
+3%
113
-30%
95
-16%
58
-39%
36
-38%
66
+82%
63
-3%
59
-7%
112
+91%
84
-25%
88
+5%
111
+26%
(3)
N/A
13
N/A
12
-8%
(8)
N/A
37
N/A
25
-33%
5
-79%
6
+19%
36
+484%
77
+113%
104
+36%
148
+42%
150
+1%
170
+13%
191
+12%
206
+8%
233
+13%
EPS (Diluted)
0.45
N/A
0.48
+7%
0.51
+6%
0.54
+6%
0.53
-2%
0.53
N/A
0.55
+4%
0.56
+2%
0.39
-30%
0.32
-18%
0.19
-41%
0.12
-37%
0.23
+92%
0.22
-4%
0.21
-5%
0.39
+86%
0.29
-26%
0.31
+7%
0.39
+26%
-0.01
N/A
0.04
N/A
0.04
N/A
-0.03
N/A
0.13
N/A
0.09
-31%
0.01
-89%
0.02
+100%
0.12
+500%
0.27
+125%
0.36
+33%
0.51
+42%
0.48
-6%
0.61
+27%
0.62
+2%
0.71
+15%
0.78
+10%