Chengdu Rainbow Appliance Group Shares Co Ltd
SZSE:003023
Intrinsic Value
Chengdu Rainbow Appliance (Group) Shares Co., Ltd. manufactures and distributes household products and appliances. [ Read More ]
The intrinsic value of one Chengdu Rainbow Appliance Group Shares Co Ltd stock under the Base Case scenario is 17.42 CNY. Compared to the current market price of 15.25 CNY, Chengdu Rainbow Appliance Group Shares Co Ltd is Undervalued by 12%.
Valuation Backtest
Chengdu Rainbow Appliance Group Shares Co Ltd
Run backtest to discover the historical profit from buying and selling Chengdu Rainbow Appliance Group Shares Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Chengdu Rainbow Appliance Group Shares Co Ltd
| Current Assets | 1.6B |
| Cash & Short-Term Investments | 922.5m |
| Receivables | 68m |
| Other Current Assets | 606.3m |
| Non-Current Assets | 446.2m |
| Long-Term Investments | 12.8m |
| PP&E | 358.5m |
| Intangibles | 60m |
| Other Non-Current Assets | 14.8m |
| Current Liabilities | 572.1m |
| Accounts Payable | 69.3m |
| Accrued Liabilities | 24.9m |
| Short-Term Debt | 112.7m |
| Other Current Liabilities | 365.2m |
| Non-Current Liabilities | 36.7m |
| Long-Term Debt | 789.8k |
| Other Non-Current Liabilities | 35.9m |
Earnings Waterfall
Chengdu Rainbow Appliance Group Shares Co Ltd
|
Revenue
|
1.2B
CNY
|
|
Cost of Revenue
|
-728.5m
CNY
|
|
Gross Profit
|
516.3m
CNY
|
|
Operating Expenses
|
-422.4m
CNY
|
|
Operating Income
|
94m
CNY
|
|
Other Expenses
|
1.1m
CNY
|
|
Net Income
|
95m
CNY
|
Free Cash Flow Analysis
Chengdu Rainbow Appliance Group Shares Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Chengdu Rainbow Appliance Group Shares Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Chengdu Rainbow Appliance Group Shares Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chengdu Rainbow Appliance Group Shares Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Chengdu Rainbow Appliance Group Shares Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chengdu Rainbow Appliance Group Shares Co Ltd
Shareholder Return
Price
Chengdu Rainbow Appliance Group Shares Co Ltd
| Average Annual Return | -0.65% |
| Standard Deviation of Annual Returns | 22.81% |
| Max Drawdown | -70% |
| Market Capitalization | 1.6B CNY |
| Shares Outstanding | 105 341 600 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Chengdu Rainbow Appliance (Group) Shares Co., Ltd. manufactures and distributes household products and appliances. The company is headquartered in Chengdu, Sichuan and currently employs 3,357 full-time employees. The company went IPO on 2020-12-11. The firm's products include a series of household flexible heating appliances such as electric blankets and electric hand warmers, and a series of household hygiene and insecticide products such as electric mosquito liquid, electric mosquito coils, disc mosquito coils, and insecticidal aerosols. The firm also produces chemical fiber products, agricultural sprayers and shoe dryers, etc. The firm mainly conducts business within the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Chengdu Rainbow Appliance Group Shares Co Ltd stock under the Base Case scenario is 17.42 CNY.
Compared to the current market price of 15.25 CNY, Chengdu Rainbow Appliance Group Shares Co Ltd is Undervalued by 12%.
You don't have any saved screeners yet
