First Time Loading...
B

Beijing E-hualu Information Technology Co Ltd
SZSE:300212

Watchlist Manager
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Watchlist
Price: 20.55 CNY -2.38% Market Closed
Updated: Apr 19, 2024

Relative Value

The Relative Value of one Beijing E-hualu Information Technology Co Ltd stock under the Base Case scenario is 22.21 CNY. Compared to the current market price of 20.55 CNY, Beijing E-hualu Information Technology Co Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.21 CNY
Undervaluation 7%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
7
Median 3Y
9.1
Median 5Y
7
Industry
2.3
Forward
7.3
vs History
vs Industry
0
Median 3Y
-32
Median 5Y
27.6
Industry
24.6
Forward
-211.1
vs History
vs Industry
15
Median 3Y
18.8
Median 5Y
30.2
Industry
17.4
vs History
63
vs Industry
42
Median 3Y
-7.5
Median 5Y
22.3
Industry
22
vs History
76
vs Industry
27
Median 3Y
4.4
Median 5Y
4.8
Industry
2.8
vs History
19
vs Industry
6
Median 3Y
11.9
Median 5Y
8.5
Industry
2.3
Forward
9.8
vs History
11
vs Industry
3
Median 3Y
31.6
Median 5Y
22.5
Industry
4.9
vs History
vs Industry
2
Median 3Y
-55.2
Median 5Y
28.8
Industry
13.4
Forward
100.1
vs History
vs Industry
3
Median 3Y
-55.2
Median 5Y
28.8
Industry
17
Forward
275.7
vs History
vs Industry
13
Median 3Y
22.4
Median 5Y
38.2
Industry
15.8
vs History
vs Industry
8
Median 3Y
-35.8
Median 5Y
-48.3
Industry
18.8
vs History
85
vs Industry
52
Median 3Y
2
Median 5Y
2.1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Beijing E-hualu Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
13.6B CNY 13.7 -26.4 -55.2 -55.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
262.4B USD 7.5 63.4 25.8 42.8
US
Adobe Inc
NASDAQ:ADBE
211.1B USD 10.6 44 26.3 29.6
DE
SAP SE
XETRA:SAP
193.5B EUR 6.2 31.5 24.1 29.1
US
Intuit Inc
NASDAQ:INTU
168.2B USD 11.1 60.7 40.7 49.8
US
Synopsys Inc
NASDAQ:SNPS
77.9B USD 12.7 55.4 46.1 54.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.7 73.6 53.9 60.1
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 47.9 131.9 335.1
CA
Constellation Software Inc
TSX:CSU
78.1B CAD 6.7 100.4 26.2 48.8
EV/EBITDA Multiple
EBITDA Growth
CN
B
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Average EV/EBITDA: 22 393.2
Negative Multiple: -55.2
266%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.8
92%
US
Adobe Inc
NASDAQ:ADBE
26.3
72%
DE
SAP SE
XETRA:SAP
24.1
64%
US
Intuit Inc
NASDAQ:INTU
40.7
123%
US
Synopsys Inc
NASDAQ:SNPS
46.1
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.9
104%
US
Workday Inc
NASDAQ:WDAY
131.9
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
CN
B
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Average EV/EBIT: 24 656.6
Negative Multiple: -55.2
262%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.8
169%
US
Adobe Inc
NASDAQ:ADBE
29.6
77%
DE
SAP SE
XETRA:SAP
29.1
78%
US
Intuit Inc
NASDAQ:INTU
49.8
166%
US
Synopsys Inc
NASDAQ:SNPS
54.4
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.1
122%
US
Workday Inc
NASDAQ:WDAY
335.1
1 549%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Discover More