First Time Loading...

Feitian Technologies Co Ltd
SZSE:300386

Watchlist Manager
Feitian Technologies Co Ltd Logo
Feitian Technologies Co Ltd
SZSE:300386
Watchlist
Price: 6.31 CNY -0.79% Market Closed
Updated: Apr 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.7B
-1%
Assets
Growth Rates:
1 Year
-8%
3 Years
-15%
5 Years
-13%
7 Years
-4%
10 Years
+173%
199.2m
+30%
Liabilities
Growth Rates:
1 Year
+11%
3 Years
+16%
5 Years
-24%
7 Years
-18%
10 Years
+52%
1.5B
-4%
Equity
Growth Rates:
1 Year
-10%
3 Years
-18%
5 Years
-12%
7 Years
-2%
10 Years
+204%

Balance Sheet Decomposition
Feitian Technologies Co Ltd

1.7B
Assets
199.2m
Liabilities
1.7B
Assets
199.2m
Liabilities
Current Assets 1.1B
Cash & Short-Term Investments 616.7m
Receivables 109.1m
Other Current Assets 348.6m
Non-Current Assets 667.3m
Long-Term Investments 553.3m
PP&E 33.2m
Intangibles 77.1m
Other Non-Current Assets 3.8m
Current Liabilities 173.8m
Accounts Payable 81.1m
Accrued Liabilities 26.9m
Short-Term Debt 400k
Other Current Liabilities 65.4m
Non-Current Liabilities 25.5m
Long-Term Debt 9.6m
Other Non-Current Liabilities 15.9m

Balance Sheet
Feitian Technologies Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
969
582
811
588
652
493
767
716
422
313
Cash
0
0
0
4
0
0
0
716
422
313
Cash Equivalents
969
582
811
585
652
493
767
0
0
0
Short-Term Investments
0
0
0
0
0
746
282
161
122
304
Total Receivables
86
198
50
79
107
143
112
107
109
109
Accounts Receivables
83
49
40
69
97
124
103
93
92
93
Other Receivables
3
149
10
10
10
19
9
14
17
16
Inventory
237
278
353
403
443
346
358
326
349
272
Other Current Assets
248
580
473
710
574
35
96
45
69
77
Total Current Assets
1 540
1 637
1 687
1 780
1 776
1 764
1 616
1 355
1 072
1 074
PP&E Net
21
32
34
37
32
20
17
46
47
33
PP&E Gross
21
32
34
37
32
20
17
46
47
33
Accumulated Depreciation
9
11
18
40
43
43
48
64
80
85
Intangible Assets
65
60
53
24
21
20
17
13
10
7
Goodwill
0
0
0
102
102
102
102
102
91
70
Long-Term Investments
4
19
20
12
68
87
58
54
657
553
Other Long-Term Assets
4
6
19
14
14
12
238
469
13
4
Other Assets
0
0
0
102
102
102
102
102
91
70
Total Assets
1 633
N/A
1 754
+7%
1 813
+3%
1 970
+9%
2 013
+2%
2 005
0%
2 049
+2%
2 039
0%
1 890
-7%
1 742
-8%
Liabilities
Accounts Payable
112
121
134
100
83
63
45
79
55
81
Accrued Liabilities
35
31
30
44
26
30
37
36
31
27
Short-Term Debt
2
2
0
0
0
0
0
0
4
0
Current Portion of Long-Term Debt
0
0
0
0
81
0
0
11
13
7
Other Current Liabilities
44
57
44
69
50
56
51
55
37
58
Total Current Liabilities
193
211
207
213
239
150
133
180
141
174
Long-Term Debt
0
0
0
0
0
0
0
18
16
10
Deferred Income Tax
16
9
8
4
3
2
3
5
7
5
Minority Interest
25
23
18
6
11
13
30
18
7
5
Other Liabilities
10
11
10
93
9
6
6
4
8
6
Total Liabilities
243
N/A
253
+4%
242
-4%
316
+30%
261
-17%
171
-35%
171
+0%
225
+31%
179
-20%
199
+11%
Equity
Common Stock
95
209
418
418
418
418
418
418
418
418
Retained Earnings
608
720
789
872
985
1 062
1 118
1 060
940
768
Additional Paid In Capital
687
573
364
364
346
346
346
345
356
356
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
7
8
6
Other Equity
0
0
0
0
3
8
4
2
5
6
Total Equity
1 390
N/A
1 501
+8%
1 571
+5%
1 654
+5%
1 751
+6%
1 834
+5%
1 877
+2%
1 814
-3%
1 710
-6%
1 543
-10%
Total Liabilities & Equity
1 633
N/A
1 754
+7%
1 813
+3%
1 970
+9%
2 013
+2%
2 005
0%
2 049
+2%
2 039
0%
1 890
-7%
1 742
-8%
Shares Outstanding
Common Shares Outstanding
418
418
418
418
418
418
418
418
418
418

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 128,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.