First Time Loading...
B

Beijing Tensyn Digital Marketing Technology Joint Stock Co
SZSE:300392

Watchlist Manager
Beijing Tensyn Digital Marketing Technology Joint Stock Co
SZSE:300392
Watchlist
Price: 0.21 CNY Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Beijing Tensyn Digital Marketing Technology Joint Stock Co

Revenue
125.1m CNY
Cost of Revenue
-123.6m CNY
Gross Profit
1.5m CNY
Operating Expenses
-875.5m CNY
Operating Income
-874m CNY
Other Expenses
-111.5m CNY
Net Income
-985.6m CNY

Income Statement
Beijing Tensyn Digital Marketing Technology Joint Stock Co

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
720
N/A
793
+10%
839
+6%
902
+8%
1 086
+20%
1 246
+15%
1 452
+17%
1 501
+3%
1 542
+3%
1 426
-7%
1 349
-5%
1 303
-3%
1 415
+9%
1 525
+8%
1 624
+6%
1 720
+6%
1 512
-12%
1 542
+2%
1 332
-14%
1 306
-2%
1 322
+1%
1 237
-6%
1 481
+20%
1 525
+3%
1 436
-6%
1 372
-4%
891
-35%
759
-15%
574
-24%
281
-51%
344
+22%
159
-54%
106
-33%
135
+27%
160
+19%
125
-22%
Gross Profit
Cost of Revenue
(592)
(663)
(685)
(752)
(900)
(1 035)
(1 200)
(1 243)
(1 323)
(1 269)
(1 330)
(1 330)
(1 409)
(1 472)
(1 477)
(1 565)
(1 435)
(1 492)
(1 267)
(1 227)
(1 195)
(1 082)
(1 292)
(1 351)
(1 294)
(1 227)
(870)
(769)
(587)
(340)
(335)
(153)
(102)
(129)
(155)
(124)
Gross Profit
127
N/A
131
+3%
154
+18%
151
-2%
186
+24%
210
+13%
253
+20%
258
+2%
219
-15%
157
-28%
19
-88%
(26)
N/A
6
N/A
54
+826%
147
+174%
155
+6%
77
-50%
49
-36%
66
+33%
79
+21%
128
+61%
154
+21%
189
+22%
174
-8%
142
-19%
145
+2%
20
-86%
(10)
N/A
(13)
-28%
(59)
-361%
8
N/A
6
-28%
4
-30%
6
+49%
5
-15%
2
-71%
Operating Income
Operating Expenses
(39)
(36)
(55)
(48)
(64)
(71)
(83)
(67)
(78)
(94)
(299)
(324)
(320)
(310)
(120)
(227)
(233)
(235)
(59)
(78)
(52)
(48)
(71)
(50)
(49)
(45)
(78)
(91)
(85)
(57)
(66)
(57)
(105)
(126)
(862)
(876)
Selling, General & Administrative
(32)
(31)
(50)
(43)
(47)
(50)
(78)
(54)
(67)
(85)
(256)
(136)
(137)
(125)
(77)
(88)
(91)
(87)
(1)
(69)
(54)
(48)
(45)
(50)
(43)
(50)
(63)
(74)
(72)
(44)
(45)
(49)
(92)
(113)
(846)
(870)
Research & Development
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
(35)
0
0
(7)
(39)
(41)
(45)
(41)
(15)
(14)
(13)
(13)
(6)
(10)
(10)
(10)
(11)
(14)
(14)
(12)
(6)
(4)
Depreciation & Amortization
0
0
(5)
0
0
0
(5)
0
0
0
(8)
0
0
0
(7)
0
0
0
(12)
0
0
0
(14)
0
0
0
(13)
0
0
0
(12)
0
0
0
(10)
0
Other Operating Expenses
(6)
(5)
0
(5)
(17)
(21)
0
(13)
(12)
(10)
(4)
(189)
(183)
(185)
(1)
(139)
(142)
(141)
(6)
32
47
42
2
14
8
17
3
(7)
(3)
(3)
2
7
1
(1)
1
0
Operating Income
89
N/A
95
+7%
99
+5%
103
+3%
122
+19%
139
+14%
169
+22%
191
+13%
141
-26%
63
-55%
(279)
N/A
(350)
-25%
(314)
+10%
(256)
+18%
27
N/A
(72)
N/A
(156)
-118%
(186)
-19%
7
N/A
1
-81%
76
+5 746%
107
+40%
118
+11%
124
+6%
93
-25%
100
+8%
(58)
N/A
(101)
-74%
(98)
+2%
(116)
-18%
(58)
+50%
(51)
+12%
(101)
-99%
(120)
-18%
(857)
-616%
(874)
-2%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(0)
(1)
(1)
(3)
(11)
(13)
(17)
(12)
(14)
(18)
(23)
(38)
(45)
(49)
(51)
(23)
15
8
2
(56)
(59)
(50)
(48)
(62)
(61)
(63)
(59)
(51)
(46)
(102)
(104)
(106)
(115)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(20)
0
0
0
(129)
0
0
0
31
0
0
0
(1)
0
0
0
(7)
0
0
0
2
0
0
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
4
4
4
2
2
1
1
3
4
4
4
2
1
(19)
(18)
(18)
(19)
(2)
(3)
(4)
(4)
(0)
(1)
(1)
(0)
(0)
0
(0)
(0)
(11)
(11)
(27)
(31)
(27)
(29)
Pre-Tax Income
92
N/A
98
+7%
103
+4%
106
+3%
124
+17%
140
+13%
168
+20%
182
+8%
131
-28%
51
-61%
(308)
N/A
(360)
-17%
(331)
+8%
(279)
+16%
(159)
+43%
(135)
+15%
(223)
-65%
(256)
-15%
12
N/A
13
+2%
79
+530%
105
+32%
61
-42%
64
+5%
42
-34%
51
+22%
(128)
N/A
(162)
-26%
(161)
+0%
(175)
-9%
(118)
+33%
(108)
+8%
(230)
-113%
(255)
-11%
(990)
-289%
(1 018)
-3%
Net Income
Tax Provision
(10)
(12)
(13)
(13)
(16)
(21)
(21)
(24)
(16)
(3)
41
51
45
39
22
18
31
35
4
4
(5)
(10)
(14)
(15)
(14)
(15)
18
23
23
27
16
14
33
35
26
23
Income from Continuing Operations
82
86
90
93
108
119
147
158
116
49
(266)
(309)
(286)
(240)
(137)
(117)
(192)
(221)
16
16
75
94
47
49
28
37
(110)
(139)
(138)
(148)
(102)
(93)
(197)
(220)
(964)
(995)
Income to Minority Interest
0
0
0
0
0
0
1
1
1
1
1
0
0
0
0
0
0
(0)
(1)
(0)
(0)
(0)
(13)
(12)
(9)
(9)
4
4
1
1
1
1
1
1
1
10
Net Income (Common)
82
N/A
86
+5%
90
+4%
93
+3%
108
+17%
119
+11%
147
+23%
158
+7%
116
-27%
49
-57%
(266)
N/A
(309)
-16%
(286)
+8%
(240)
+16%
(137)
+43%
(117)
+15%
(192)
-64%
(221)
-15%
16
N/A
16
+1%
75
+368%
94
+26%
34
-64%
37
+8%
19
-48%
28
+46%
(105)
N/A
(135)
-28%
(137)
-1%
(148)
-8%
(100)
+32%
(92)
+9%
(195)
-113%
(218)
-12%
(963)
-341%
(986)
-2%

See Also

Discover More