First Time Loading...
C

China Dive Co Ltd
SZSE:300526

Watchlist Manager
China Dive Co Ltd
SZSE:300526
Watchlist
Price: 0.56 CNY -12.5% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

China Dive Co. Ltd. engages in the provision of diving equipment products and service. [ Read More ]

The intrinsic value of one China Dive Co Ltd stock under the Base Case scenario is 14.01 CNY. Compared to the current market price of 0.56 CNY, China Dive Co Ltd is Undervalued by 96%.

Key Points:
Intrinsic Value
Base Case
14.01 CNY
Undervaluation 96%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Fundamental Analysis

Beta
Ask me anything about
China Dive Co Ltd

Provide an overview of the primary business activities
of China Dive Co Ltd.

What unique competitive advantages
does China Dive Co Ltd hold over its rivals?

What risks and challenges
does China Dive Co Ltd face in the near future?

Show all valuation multiples
for China Dive Co Ltd.

Provide P/S
for China Dive Co Ltd.

Provide P/E
for China Dive Co Ltd.

Provide P/OCF
for China Dive Co Ltd.

Provide P/FCFE
for China Dive Co Ltd.

Provide P/B
for China Dive Co Ltd.

Provide EV/S
for China Dive Co Ltd.

Provide EV/GP
for China Dive Co Ltd.

Provide EV/EBITDA
for China Dive Co Ltd.

Provide EV/EBIT
for China Dive Co Ltd.

Provide EV/OCF
for China Dive Co Ltd.

Provide EV/FCFF
for China Dive Co Ltd.

Provide EV/IC
for China Dive Co Ltd.

What are the Revenue projections
for China Dive Co Ltd?

How accurate were the past Revenue estimates
for China Dive Co Ltd?

What are the Net Income projections
for China Dive Co Ltd?

How accurate were the past Net Income estimates
for China Dive Co Ltd?

What are the EPS projections
for China Dive Co Ltd?

How accurate were the past EPS estimates
for China Dive Co Ltd?

What are the EBIT projections
for China Dive Co Ltd?

How accurate were the past EBIT estimates
for China Dive Co Ltd?

Compare the revenue forecasts
for China Dive Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Dive Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Dive Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Dive Co Ltd compared to its peers.

Compare the P/E ratios
of China Dive Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Dive Co Ltd with its peers.

Analyze the financial leverage
of China Dive Co Ltd compared to its main competitors.

Show all profitability ratios
for China Dive Co Ltd.

Provide ROE
for China Dive Co Ltd.

Provide ROA
for China Dive Co Ltd.

Provide ROIC
for China Dive Co Ltd.

Provide ROCE
for China Dive Co Ltd.

Provide Gross Margin
for China Dive Co Ltd.

Provide Operating Margin
for China Dive Co Ltd.

Provide Net Margin
for China Dive Co Ltd.

Provide FCF Margin
for China Dive Co Ltd.

Show all solvency ratios
for China Dive Co Ltd.

Provide D/E Ratio
for China Dive Co Ltd.

Provide D/A Ratio
for China Dive Co Ltd.

Provide Interest Coverage Ratio
for China Dive Co Ltd.

Provide Altman Z-Score Ratio
for China Dive Co Ltd.

Provide Quick Ratio
for China Dive Co Ltd.

Provide Current Ratio
for China Dive Co Ltd.

Provide Cash Ratio
for China Dive Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Dive Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Dive Co Ltd?

What is the current Free Cash Flow
of China Dive Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Dive Co Ltd.

Financials

Balance Sheet Decomposition
China Dive Co Ltd

Current Assets 108m
Cash & Short-Term Investments 7.8m
Receivables 61.5m
Other Current Assets 38.7m
Non-Current Assets 283.9m
Long-Term Investments 25.3m
PP&E 162m
Intangibles 93.3m
Other Non-Current Assets 3.3m
Current Liabilities 108m
Accounts Payable 29m
Accrued Liabilities 6.3m
Short-Term Debt 61.2m
Other Current Liabilities 11.5m
Non-Current Liabilities 50.9m
Long-Term Debt 4.4m
Other Non-Current Liabilities 46.5m
Efficiency

Earnings Waterfall
China Dive Co Ltd

Revenue
132.5m CNY
Cost of Revenue
-130.4m CNY
Gross Profit
2.1m CNY
Operating Expenses
-65m CNY
Operating Income
-63m CNY
Other Expenses
56.5m CNY
Net Income
-6.4m CNY

Free Cash Flow Analysis
China Dive Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Dive Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Gross Profit
23/100
Profitability
Score

China Dive Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Dive Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
46/100
Solvency
Score

China Dive Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Dive Co Ltd

There are no price targets for China Dive Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
China Dive Co Ltd

1M 1M
-
6M 6M
-
1Y 1Y
-86%
3Y 3Y
-98%
5Y 5Y
-94%
10Y 10Y
-91%
Annual Price Range
0.56
52w Low
0.56
52w High
4.65
Price Metrics
Average Annual Return 106.14%
Standard Deviation of Annual Returns 210.65%
Max Drawdown -100%
Shares Statistics
Market Capitalization 16m CNY
Shares Outstanding 28 556 047
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

China Dive Co Ltd

Country

China

Industry

Leisure Products

Market Cap

16m CNY

Dividend Yield

0%

Description

China Dive Co. Ltd. engages in the provision of diving equipment products and service. The company is headquartered in Shenzhen, Guangdong and currently employs 176 full-time employees. The company went IPO on 2016-08-02. The Company’s main products include dry diving suits, semi dry diving suits and wet suits. The firm is also engaged in the manufacture and sales of fishing clothes, flotation vests, regulators, diving shoes, breathing regulators, flippers, nautical gloves and diving mirrors, as well as the provision of high oxygen diving, diving training, diving experience and ancillary services and diving equipment sales. The firm distributes its products within domestic and to overseas markets.

Contact

GUANGDONG
Shenzhen
16F, T7, South District, Plaza 1, Shenzhen Bay, No. 3008, Zhongxin Road, Nanshan District
+8675583571281
http://www.china-dive.com/

IPO

2016-08-02

Employees

176

Officers

Chairman and Gen. Mang.
Mr. Zongbiao Gao
Director of Fin.
Mr. Cynthia Wang
Deputy GM & Sec. of the Board of Directors
Huang Yishan

See Also

Discover More