First Time Loading...
G

Guangdong Brandmax Marketing Co Ltd
SZSE:300805

Watchlist Manager
Guangdong Brandmax Marketing Co Ltd
SZSE:300805
Watchlist
Price: 6.39 CNY -1.54% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Guangdong BrandMax Marketing Co., Ltd. provides commercial services. [ Read More ]

The intrinsic value of one Guangdong Brandmax Marketing Co Ltd stock under the Base Case scenario is 7.63 CNY. Compared to the current market price of 6.39 CNY, Guangdong Brandmax Marketing Co Ltd is Undervalued by 16%.

Key Points:
Intrinsic Value
Base Case
7.63 CNY
Undervaluation 16%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Guangdong Brandmax Marketing Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Guangdong Brandmax Marketing Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Guangdong Brandmax Marketing Co Ltd

Provide an overview of the primary business activities
of Guangdong Brandmax Marketing Co Ltd.

What unique competitive advantages
does Guangdong Brandmax Marketing Co Ltd hold over its rivals?

What risks and challenges
does Guangdong Brandmax Marketing Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Guangdong Brandmax Marketing Co Ltd.

Provide P/S
for Guangdong Brandmax Marketing Co Ltd.

Provide P/E
for Guangdong Brandmax Marketing Co Ltd.

Provide P/OCF
for Guangdong Brandmax Marketing Co Ltd.

Provide P/FCFE
for Guangdong Brandmax Marketing Co Ltd.

Provide P/B
for Guangdong Brandmax Marketing Co Ltd.

Provide EV/S
for Guangdong Brandmax Marketing Co Ltd.

Provide EV/GP
for Guangdong Brandmax Marketing Co Ltd.

Provide EV/EBITDA
for Guangdong Brandmax Marketing Co Ltd.

Provide EV/EBIT
for Guangdong Brandmax Marketing Co Ltd.

Provide EV/OCF
for Guangdong Brandmax Marketing Co Ltd.

Provide EV/FCFF
for Guangdong Brandmax Marketing Co Ltd.

Provide EV/IC
for Guangdong Brandmax Marketing Co Ltd.

What are the Revenue projections
for Guangdong Brandmax Marketing Co Ltd?

How accurate were the past Revenue estimates
for Guangdong Brandmax Marketing Co Ltd?

What are the Net Income projections
for Guangdong Brandmax Marketing Co Ltd?

How accurate were the past Net Income estimates
for Guangdong Brandmax Marketing Co Ltd?

What are the EPS projections
for Guangdong Brandmax Marketing Co Ltd?

How accurate were the past EPS estimates
for Guangdong Brandmax Marketing Co Ltd?

What are the EBIT projections
for Guangdong Brandmax Marketing Co Ltd?

How accurate were the past EBIT estimates
for Guangdong Brandmax Marketing Co Ltd?

Compare the revenue forecasts
for Guangdong Brandmax Marketing Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Guangdong Brandmax Marketing Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Guangdong Brandmax Marketing Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Guangdong Brandmax Marketing Co Ltd compared to its peers.

Compare the P/E ratios
of Guangdong Brandmax Marketing Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Guangdong Brandmax Marketing Co Ltd with its peers.

Analyze the financial leverage
of Guangdong Brandmax Marketing Co Ltd compared to its main competitors.

Show all profitability ratios
for Guangdong Brandmax Marketing Co Ltd.

Provide ROE
for Guangdong Brandmax Marketing Co Ltd.

Provide ROA
for Guangdong Brandmax Marketing Co Ltd.

Provide ROIC
for Guangdong Brandmax Marketing Co Ltd.

Provide ROCE
for Guangdong Brandmax Marketing Co Ltd.

Provide Gross Margin
for Guangdong Brandmax Marketing Co Ltd.

Provide Operating Margin
for Guangdong Brandmax Marketing Co Ltd.

Provide Net Margin
for Guangdong Brandmax Marketing Co Ltd.

Provide FCF Margin
for Guangdong Brandmax Marketing Co Ltd.

Show all solvency ratios
for Guangdong Brandmax Marketing Co Ltd.

Provide D/E Ratio
for Guangdong Brandmax Marketing Co Ltd.

Provide D/A Ratio
for Guangdong Brandmax Marketing Co Ltd.

Provide Interest Coverage Ratio
for Guangdong Brandmax Marketing Co Ltd.

Provide Altman Z-Score Ratio
for Guangdong Brandmax Marketing Co Ltd.

Provide Quick Ratio
for Guangdong Brandmax Marketing Co Ltd.

Provide Current Ratio
for Guangdong Brandmax Marketing Co Ltd.

Provide Cash Ratio
for Guangdong Brandmax Marketing Co Ltd.

What is the historical Revenue growth
over the last 5 years for Guangdong Brandmax Marketing Co Ltd?

What is the historical Net Income growth
over the last 5 years for Guangdong Brandmax Marketing Co Ltd?

What is the current Free Cash Flow
of Guangdong Brandmax Marketing Co Ltd?

Financials

Balance Sheet Decomposition
Guangdong Brandmax Marketing Co Ltd

Current Assets 1.7B
Cash & Short-Term Investments 839.2m
Receivables 643.5m
Other Current Assets 169.1m
Non-Current Assets 361.8m
Long-Term Investments 193.8m
PP&E 116.4m
Intangibles 27.1m
Other Non-Current Assets 24.5m
Current Liabilities 464.1m
Accounts Payable 185.6m
Accrued Liabilities 66.4m
Short-Term Debt 125.2m
Other Current Liabilities 86.9m
Non-Current Liabilities 27.7m
Long-Term Debt 14.1m
Other Non-Current Liabilities 13.6m
Efficiency

Earnings Waterfall
Guangdong Brandmax Marketing Co Ltd

Revenue
2.2B CNY
Cost of Revenue
-2B CNY
Gross Profit
213.9m CNY
Operating Expenses
-305.7m CNY
Operating Income
-91.8m CNY
Other Expenses
-665.7k CNY
Net Income
-92.5m CNY

Free Cash Flow Analysis
Guangdong Brandmax Marketing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangdong Brandmax Marketing Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Negative 1-Year Revenue Growth
Declining ROE
33/100
Profitability
Score

Guangdong Brandmax Marketing Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangdong Brandmax Marketing Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Guangdong Brandmax Marketing Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangdong Brandmax Marketing Co Ltd

There are no price targets for Guangdong Brandmax Marketing Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Guangdong Brandmax Marketing Co Ltd

1M 1M
-21%
6M 6M
-20%
1Y 1Y
-26%
3Y 3Y
-58%
5Y 5Y
-56%
10Y 10Y
-56%
Annual Price Range
6.39
52w Low
5.39
52w High
12.99
Price Metrics
Average Annual Return -1.79%
Standard Deviation of Annual Returns 72.02%
Max Drawdown -87%
Shares Statistics
Market Capitalization 2.7B CNY
Shares Outstanding 424 616 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Guangdong Brandmax Marketing Co Ltd

Country

China

Industry

Media

Market Cap

2.7B CNY

Dividend Yield

0%

Description

Guangdong BrandMax Marketing Co., Ltd. provides commercial services. The company is headquartered in Guangzhou, Guangdong and currently employs 11,370 full-time employees. The company went IPO on 2019-11-21. The firm's business includes planning, execution, monitoring and feedback services for marketing activities such as interactive display, retail terminal management and brand communication. Interactive display services include auto shows, mobile tour shows and experience devices. Retail terminal management services include promotion management, tally management and sales representative management. Brand communication business includes brand planning and creative services, media placement, public relations services and regional marketing. The firm mainly operates its business in the domestic market.

Contact

GUANGDONG
Guangzhou
7th Floor, Tower B, Pingyun Plaza, No.163 West Pingyun Road, Huangpu Avenue, Tianhe District
+862038205416
http://www.brandmax.com.cn/

IPO

2019-11-21

Employees

11 370

Officers

GM & Director
Mr. Yong Huang
Deputy GM, COO & Director
Ms. Fang Wu
GM of Private Marketing Division & Director
Mr. Jintao Yuan
Deputy GM & Secretary
Mr. Yunlong Wang
Non-Employee Supervisor, Executive Assistant to COO & Senior Director of Media Management Center
Ms. Yanqiong Zhou

See Also

Discover More
What is the Intrinsic Value of one Guangdong Brandmax Marketing Co Ltd stock?

The intrinsic value of one Guangdong Brandmax Marketing Co Ltd stock under the Base Case scenario is 7.63 CNY.

Is Guangdong Brandmax Marketing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.39 CNY, Guangdong Brandmax Marketing Co Ltd is Undervalued by 16%.