M

Mega info Media Co Ltd
SZSE:301102

Watchlist Manager
Mega info Media Co Ltd
SZSE:301102
Watchlist
Price: 12.25 CNY -1.05% Market Closed
Market Cap: 5B CNY
Have any thoughts about
Mega info Media Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Mega info Media Co Ltd

Revenue
669.1m CNY
Cost of Revenue
-442.5m CNY
Gross Profit
226.6m CNY
Operating Expenses
-175.9m CNY
Operating Income
50.7m CNY
Other Expenses
30.2m CNY
Net Income
80.9m CNY

Income Statement
Mega info Media Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
619
N/A
663
+7%
639
-3%
622
-3%
577
-7%
560
-3%
597
+7%
341
-43%
485
+42%
669
+38%
Gross Profit
Cost of Revenue
(253)
(269)
(277)
(273)
(276)
(288)
(346)
(217)
(330)
(443)
Gross Profit
366
N/A
394
+8%
363
-8%
350
-4%
300
-14%
272
-9%
251
-8%
124
-51%
155
+24%
227
+46%
Operating Income
Operating Expenses
(108)
(129)
(145)
(162)
(160)
(141)
(162)
(88)
(128)
(176)
Selling, General & Administrative
(98)
(119)
(135)
(152)
(147)
(134)
(148)
(81)
(119)
(164)
Research & Development
(12)
(12)
(12)
(12)
(8)
(10)
(9)
(7)
(9)
(12)
Depreciation & Amortization
0
0
0
0
(8)
0
(6)
0
0
0
Other Operating Expenses
2
2
2
2
2
2
1
0
0
0
Operating Income
258
N/A
265
+3%
218
-18%
187
-14%
141
-25%
131
-7%
89
-32%
36
-59%
27
-26%
51
+87%
Pre-Tax Income
Interest Income Expense
2
4
24
43
63
75
48
14
17
21
Non-Reccuring Items
0
0
1
1
2
0
0
4
4
4
Total Other Income
5
5
5
0
6
7
9
4
11
11
Pre-Tax Income
266
N/A
274
+3%
248
-9%
231
-7%
211
-9%
214
+1%
146
-32%
59
-60%
60
+2%
87
+45%
Net Income
Tax Provision
(25)
(25)
(23)
(20)
(19)
(19)
(12)
(7)
(5)
(6)
Income from Continuing Operations
241
249
225
211
192
195
134
52
55
81
Net Income (Common)
241
N/A
249
+3%
225
-9%
211
-6%
192
-9%
195
+2%
134
-31%
52
-61%
55
+5%
81
+48%
EPS (Diluted)
0.59
N/A
1.24
+110%
1.12
-10%
1.06
-5%
0.47
-56%
0.98
+109%
0.33
-66%
0.13
-61%
0.13
N/A
0.2
+54%