E

Empyrean Technology Co Ltd
SZSE:301269

Watchlist Manager
Empyrean Technology Co Ltd
SZSE:301269
Watchlist
Price: 106.44 CNY 1.9% Market Closed
Market Cap: 58.1B CNY

Cash Flow Statement

Cash Flow Statement
Empyrean Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
6
0
0
0
179
0
0
0
Cash Taxes Paid
(32)
(25)
(1)
2
(2)
(20)
(57)
(52)
(42)
(55)
(52)
(58)
(95)
(62)
(71)
Change in Working Capital
(265)
(327)
(380)
(430)
(497)
(552)
(667)
(614)
(658)
(826)
(762)
(835)
(873)
(906)
(880)
Cash from Operating Activities
312
N/A
249
-20%
267
+7%
194
-27%
446
+129%
453
+2%
456
+1%
249
-45%
173
-30%
104
-40%
40
-62%
(52)
N/A
125
N/A
197
+57%
174
-12%
Investing Cash Flow
Capital Expenditures
(378)
(343)
(263)
(295)
(420)
(378)
(220)
(115)
(118)
(131)
(96)
(79)
(83)
(83)
(79)
Other Items
(63)
(3)
(70)
(16)
(1 119)
(1 215)
(839)
447
583
369
(147)
(1 734)
(1 980)
(1 789)
(1 978)
Cash from Investing Activities
(441)
N/A
(346)
+22%
(333)
+4%
(310)
+7%
(1 539)
-396%
(1 593)
-4%
(1 059)
+34%
333
N/A
465
+40%
238
-49%
(243)
N/A
(1 813)
-647%
(2 063)
-14%
(1 872)
+9%
(2 057)
-10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
3 479
0
0
0
0
0
0
0
0
0
127
Net Issuance of Debt
88
203
187
102
(140)
(213)
(191)
40
(3)
(53)
(58)
(58)
(63)
(13)
(15)
Cash Paid for Dividends
0
0
0
(7)
(9)
(10)
(84)
(83)
(83)
(167)
(83)
(83)
(82)
(82)
(84)
Other
(27)
(29)
(26)
3 443
(33)
3 451
(20)
(17)
(21)
(28)
(25)
(29)
(32)
(30)
(32)
Cash from Financing Activities
61
N/A
175
+185%
161
-8%
3 538
+2 095%
3 296
-7%
3 228
-2%
(295)
N/A
(60)
+80%
(108)
-80%
(248)
-130%
(166)
+33%
(170)
-2%
(177)
-4%
(126)
+29%
(3)
+97%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(1)
(0)
2
1
1
1
0
(0)
(2)
(6)
(1)
(0)
2
5
Net Change in Cash
(68)
N/A
77
N/A
94
+23%
3 424
+3 530%
2 204
-36%
2 088
-5%
(897)
N/A
521
N/A
529
+1%
92
-83%
(376)
N/A
(2 036)
-442%
(2 114)
-4%
(1 798)
+15%
(1 881)
-5%
Free Cash Flow
Free Cash Flow
(66)
N/A
(94)
-43%
3
N/A
(100)
N/A
25
N/A
74
+193%
236
+217%
134
-43%
54
-59%
(27)
N/A
(56)
-111%
(131)
-133%
42
N/A
114
+168%
96
-16%