C

Clal Insurance Enterprises Holdings Ltd
TASE:CLIS

Watchlist Manager
Clal Insurance Enterprises Holdings Ltd
TASE:CLIS
Watchlist
Price: 20 570 ILS 2.59% Market Closed
Market Cap: 15.3B ILS

Cash Flow Statement

Cash Flow Statement
Clal Insurance Enterprises Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: ILS
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
427
467
459
443
520
603
539
660
605
534
503
450
517
717
920
823
886
325
69
(196)
(565)
(495)
(355)
(39)
267
438
321
402
601
404
448
64
3
14
(116)
107
(64)
(8)
195
313
560
632
491
337
227
46
430
425
480
273
(470)
(214)
100
496
930
550
208
(30)
(32)
110
(86)
73
(46)
(713)
(554)
(797)
(765)
77
443
842
1 099
1 175
1 086
1 231
542
434
126
(348)
101
81
223
353
560
569
724
1 090
1 418
1 880
Depreciation & Amortization
157
158
149
135
128
129
133
133
134
131
130
138
145
155
163
160
187
209
224
347
222
216
224
128
256
261
255
250
238
234
230
221
224
225
228
237
232
229
220
206
197
193
195
202
203
205
213
221
229
235
236
242
245
251
255
257
261
258
257
257
258
275
286
304
322
323
330
329
320
318
316
318
324
327
327
325
322
320
362
403
457
496
489
491
493
490
497
509
Change in Deffered Taxes
(6)
(19)
(31)
(28)
34
34
49
19
(23)
(22)
(30)
(10)
(4)
123
280
307
17
174
0
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
0
0
0
12
4
6
8
11
9
7
6
4
0
2
0
2
6
9
15
19
21
21
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
107
76
79
73
36
(184)
(220)
(250)
(186)
(176)
(533)
(593)
(571)
290
2 007
3 142
(263)
540
(787)
(899)
813
2 530
4 263
5 748
10 203
9 273
7 322
8 132
6 810
6 570
7 309
3 575
2 597
3 201
3 279
6 427
7 617
7 267
7 848
7 730
7 312
6 680
6 650
6 053
4 482
5 911
4 415
2 473
3 310
602
2 352
3 283
2 953
4 077
4 572
5 608
6 681
6 346
5 944
6 040
2 748
1 919
2 759
3 073
7 929
1 748
3 102
3 271
5 757
16 745
17 546
18 023
18 889
14 086
9 286
5 521
(1 344)
(712)
1 812
2 158
2 377
5 036
1 780
4 853
5 336
2 245
2 748
297
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
151
110
220
304
225
294
277
244
210
209
172
187
163
70
60
70
170
255
294
277
172
175
102
188
218
255
143
(9)
(42)
(80)
120
99
115
121
4
36
73
(49)
(22)
(17)
(65)
(68)
(85)
(83)
(42)
171
271
361
440
495
642
533
412
306
127
164
240
42
99
144
115
355
362
500
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136
0
197
226
138
142
139
125
123
123
112
128
123
128
133
139
139
132
125
109
109
120
118
103
116
116
115
127
114
114
122
121
128
128
127
126
125
122
130
124
132
121
136
130
301
481
634
758
755
700
743
729
743
Change in Working Capital
419
135
182
(123)
(427)
(314)
(388)
(19)
98
(283)
(25)
(240)
(413)
(3 776)
(5 692)
(5 974)
138
(304)
706
1 185
1 658
372
(1 710)
(4 970)
(12 351)
(11 025)
(8 509)
(9 014)
(7 273)
(6 964)
(7 005)
(3 160)
(1 496)
(3 232)
(3 879)
(6 069)
(7 245)
(5 885)
(5 262)
(6 243)
(6 245)
(6 084)
(7 531)
(7 741)
(5 138)
(4 887)
(3 386)
(416)
(1 851)
(501)
(1 124)
(3 414)
(3 798)
(5 831)
(5 360)
(5 486)
(4 961)
(4 622)
(6 096)
(4 343)
(3 544)
(2 032)
(1 155)
(2 362)
(4 571)
(437)
(2 760)
(4 335)
(7 773)
(15 416)
(15 009)
(11 626)
(13 208)
(11 197)
(7 437)
(7 043)
(1 691)
(4 856)
(9 367)
(8 868)
(7 368)
(5 223)
(1 641)
(4 360)
(4 951)
(2 556)
(2 896)
(1 292)
Cash from Operating Activities
1 104
N/A
817
-26%
838
+3%
500
-40%
291
-42%
268
-8%
112
-58%
543
+383%
628
+16%
184
-71%
45
-75%
(254)
N/A
(326)
-28%
(2 492)
-665%
(2 322)
+7%
(1 541)
+34%
964
N/A
644
-33%
(65)
N/A
98
N/A
2 128
+2 073%
2 624
+23%
2 422
-8%
906
-63%
(1 624)
N/A
(1 054)
+35%
(612)
+42%
(230)
+62%
376
N/A
244
-35%
983
+302%
701
-29%
1 328
+90%
208
-84%
(488)
N/A
702
N/A
540
-23%
1 602
+197%
3 001
+87%
2 006
-33%
1 825
-9%
1 421
-22%
(196)
N/A
(1 149)
-487%
(227)
+80%
1 275
N/A
1 672
+31%
2 703
+62%
2 168
-20%
608
-72%
995
+63%
(103)
N/A
(501)
-386%
(1 007)
-101%
397
N/A
929
+134%
2 189
+136%
1 951
-11%
72
-96%
2 064
+2 775%
(624)
N/A
235
N/A
1 844
+683%
301
-84%
3 127
+938%
836
-73%
(93)
N/A
(658)
-611%
(1 253)
-90%
2 489
N/A
3 953
+59%
7 890
+100%
7 092
-10%
4 447
-37%
2 718
-39%
(763)
N/A
(2 587)
-239%
(5 596)
-116%
(7 092)
-27%
(6 226)
+12%
(4 311)
+31%
662
N/A
1 188
+79%
1 553
+31%
1 602
+3%
1 269
-21%
1 767
+39%
1 394
-21%
Investing Cash Flow
Capital Expenditures
(84)
(81)
(82)
(82)
(86)
(96)
(95)
(100)
(101)
(97)
(108)
(134)
(130)
(163)
(167)
(156)
(162)
(167)
(187)
(200)
(210)
(218)
(204)
(193)
(204)
(197)
(199)
(222)
(206)
(215)
(232)
(238)
(268)
(271)
(270)
(262)
(257)
(242)
(227)
(229)
(327)
(372)
(471)
(483)
(405)
(396)
(307)
(303)
(312)
(288)
(287)
(273)
(263)
(258)
(247)
(263)
(250)
(247)
(298)
(304)
(303)
(289)
(264)
(237)
(237)
(253)
(228)
(222)
(215)
(209)
(222)
(218)
(223)
(225)
(233)
(231)
(213)
(209)
(248)
(299)
(328)
(388)
(385)
(423)
(423)
(404)
(417)
(381)
Other Items
(740)
(526)
(81)
(742)
(375)
(573)
(560)
(105)
7
289
(112)
(498)
(629)
(599)
(1 590)
(1 448)
(1 291)
(1 451)
(234)
(151)
(106)
(50)
(20)
(56)
(53)
(6)
12
(88)
(15)
(52)
(102)
22
(297)
(242)
(164)
(182)
550
529
698
773
381
456
244
192
55
42
35
24
4
(21)
(54)
(19)
(15)
40
92
56
10
(14)
(28)
(15)
61
29
30
14
15
(7)
4
(88)
(165)
(113)
(108)
(30)
61
58
43
71
(153)
(445)
(601)
(1 341)
(1 908)
(933)
(1 092)
(960)
(655)
(1 751)
(1 907)
(1 960)
Cash from Investing Activities
(824)
N/A
(608)
+26%
(163)
+73%
(823)
-405%
(461)
+44%
(669)
-45%
(655)
+2%
(205)
+69%
(94)
+54%
192
N/A
(220)
N/A
(632)
-187%
(759)
-20%
(762)
0%
(1 757)
-130%
(1 604)
+9%
(1 452)
+9%
(1 617)
-11%
(421)
+74%
(351)
+17%
(316)
+10%
(267)
+15%
(224)
+16%
(249)
-11%
(257)
-3%
(203)
+21%
(187)
+8%
(310)
-66%
(221)
+29%
(267)
-21%
(333)
-25%
(217)
+35%
(565)
-161%
(512)
+9%
(434)
+15%
(444)
-2%
292
N/A
287
-2%
470
+64%
544
+16%
55
-90%
85
+55%
(227)
N/A
(291)
-28%
(350)
-20%
(354)
-1%
(272)
+23%
(279)
-3%
(309)
-11%
(309)
0%
(341)
-10%
(291)
+14%
(278)
+5%
(218)
+21%
(155)
+29%
(207)
-34%
(240)
-16%
(261)
-9%
(325)
-25%
(319)
+2%
(241)
+24%
(260)
-8%
(234)
+10%
(223)
+4%
(222)
+0%
(260)
-17%
(224)
+14%
(311)
-39%
(380)
-22%
(321)
+15%
(330)
-3%
(248)
+25%
(162)
+35%
(167)
-3%
(189)
-13%
(160)
+16%
(366)
-129%
(654)
-79%
(848)
-30%
(1 640)
-93%
(2 236)
-36%
(1 321)
+41%
(1 477)
-12%
(1 383)
+6%
(1 078)
+22%
(2 155)
-100%
(2 324)
-8%
(2 341)
-1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
1
0
0
(5)
(7)
(4)
(3)
3
278
(0)
(4)
(5)
2
(2)
(3)
(5)
83
159
164
165
70
(8)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
633
633
0
633
0
0
0
0
0
492
492
492
492
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
635
305
1
572
147
622
610
288
344
(99)
453
348
443
1 479
1 568
1 515
780
1 361
1 283
1 216
822
610
258
474
449
6
83
371
693
605
877
684
312
486
109
(228)
(284)
(360)
(429)
(636)
(739)
(811)
(799)
(258)
(360)
(310)
(347)
(31)
236
382
403
(134)
69
79
67
43
(153)
(150)
(80)
(51)
(51)
(53)
(56)
747
793
794
802
(11)
(66)
(172)
(173)
129
138
242
255
432
414
807
1 059
1 658
1 578
17
698
(427)
24
892
991
1 004
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(3)
(102)
(102)
(302)
(303)
Other
(158)
(156)
(156)
(97)
(93)
(92)
(342)
(528)
(528)
(530)
(430)
(155)
(156)
1 469
2 251
2 145
(187)
402
(43)
(797)
(1 927)
(1 608)
(1 337)
(324)
1 388
857
245
89
(134)
(316)
(687)
(712)
(683)
(618)
(369)
(390)
(572)
(701)
(454)
(451)
(278)
(149)
(134)
(137)
(128)
(117)
(132)
(129)
(128)
(138)
(146)
(141)
(132)
(129)
(112)
(112)
(120)
(118)
(103)
(116)
(116)
(115)
(127)
(114)
(114)
(122)
(121)
(128)
(128)
(127)
(126)
(125)
(122)
(130)
(124)
(132)
(121)
(135)
(131)
(301)
(141)
(194)
(200)
(72)
(245)
(256)
(259)
(260)
Cash from Financing Activities
477
N/A
149
-69%
(155)
N/A
476
N/A
54
-89%
531
+883%
269
-49%
(239)
N/A
(183)
+23%
(629)
-243%
24
N/A
189
+703%
279
+48%
2 944
+954%
3 816
+30%
3 663
-4%
872
-76%
1 763
+102%
1 235
-30%
414
-66%
(1 102)
N/A
(1 001)
+9%
(1 081)
-8%
145
N/A
1 920
+1 224%
1 021
-47%
491
-52%
625
+27%
629
+1%
281
-55%
183
-35%
(35)
N/A
(371)
-950%
(129)
+65%
(260)
-102%
(619)
-138%
(856)
-38%
(1 061)
-24%
(883)
+17%
(1 087)
-23%
(1 017)
+6%
(960)
+6%
(933)
+3%
(394)
+58%
(488)
-24%
(427)
+13%
(479)
-12%
(159)
+67%
108
N/A
244
+126%
257
+5%
(274)
N/A
(63)
+77%
(51)
+20%
(45)
+10%
(68)
-51%
(273)
-300%
(269)
+2%
(183)
+32%
(167)
+9%
(167)
0%
(168)
-1%
(183)
-9%
633
N/A
1 312
+107%
1 305
-1%
1 313
+1%
494
-62%
(194)
N/A
(299)
-54%
(300)
0%
4
N/A
16
+315%
604
+3 668%
624
+3%
793
+27%
785
-1%
672
-14%
928
+38%
1 357
+46%
1 436
+6%
(178)
N/A
497
N/A
(502)
N/A
(323)
+36%
534
N/A
430
-19%
441
+3%
Change in Cash
Effect of Foreign Exchange Rates
3
8
10
7
6
(2)
0
(1)
(6)
1
1
(1)
11
2
21
7
(44)
(105)
(164)
(118)
(54)
38
68
(14)
14
(86)
(50)
(15)
(58)
(32)
(70)
22
60
58
106
39
(5)
(21)
(60)
(70)
(31)
10
8
38
58
31
10
2
(32)
(35)
(1)
(29)
(21)
(54)
(74)
(73)
(84)
(26)
10
14
44
18
(15)
(29)
(51)
(66)
(72)
(54)
(64)
(40)
(34)
(39)
(51)
(51)
77
105
100
165
127
199
27
(41)
(96)
(247)
(98)
(73)
(219)
(175)
Net Change in Cash
760
N/A
367
-52%
530
+45%
159
-70%
(110)
N/A
128
N/A
(274)
N/A
98
N/A
344
+251%
(252)
N/A
(151)
+40%
(698)
-363%
(795)
-14%
(308)
+61%
(241)
+22%
525
N/A
340
-35%
686
+101%
585
-15%
42
-93%
656
+1 448%
1 393
+112%
1 185
-15%
788
-33%
53
-93%
(321)
N/A
(357)
-11%
70
N/A
726
+941%
227
-69%
763
+236%
470
-38%
451
-4%
(375)
N/A
(1 076)
-187%
(322)
+70%
(29)
+91%
808
N/A
2 529
+213%
1 392
-45%
832
-40%
556
-33%
(1 348)
N/A
(1 796)
-33%
(1 006)
+44%
525
N/A
932
+77%
2 266
+143%
1 935
-15%
508
-74%
910
+79%
(698)
N/A
(863)
-24%
(1 330)
-54%
123
N/A
580
+373%
1 591
+174%
1 396
-12%
(426)
N/A
1 592
N/A
(988)
N/A
(174)
+82%
1 412
N/A
682
-52%
4 166
+511%
1 814
-56%
925
-49%
(528)
N/A
(1 891)
-258%
1 828
N/A
3 289
+80%
7 607
+131%
6 895
-9%
4 833
-30%
3 229
-33%
(26)
N/A
(2 067)
-7 993%
(5 413)
-162%
(6 886)
-27%
(6 309)
+8%
(5 084)
+19%
(878)
+83%
112
N/A
(579)
N/A
103
N/A
(425)
N/A
(346)
+19%
(681)
-97%