First Time Loading...

Nippon Aqua Co Ltd
TSE:1429

Watchlist Manager
Nippon Aqua Co Ltd Logo
Nippon Aqua Co Ltd
TSE:1429
Watchlist
Price: 964 JPY -1.23% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Nippon Aqua Co., Ltd. engages in the thermal insulation business. [ Read More ]

The intrinsic value of one Nippon Aqua Co Ltd stock under the Base Case scenario is 1 358 JPY. Compared to the current market price of 964 JPY, Nippon Aqua Co Ltd is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
1 358 JPY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nippon Aqua Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nippon Aqua Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nippon Aqua Co Ltd

Provide an overview of the primary business activities
of Nippon Aqua Co Ltd.

What unique competitive advantages
does Nippon Aqua Co Ltd hold over its rivals?

What risks and challenges
does Nippon Aqua Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nippon Aqua Co Ltd.

Provide P/S
for Nippon Aqua Co Ltd.

Provide P/E
for Nippon Aqua Co Ltd.

Provide P/OCF
for Nippon Aqua Co Ltd.

Provide P/FCFE
for Nippon Aqua Co Ltd.

Provide P/B
for Nippon Aqua Co Ltd.

Provide EV/S
for Nippon Aqua Co Ltd.

Provide EV/GP
for Nippon Aqua Co Ltd.

Provide EV/EBITDA
for Nippon Aqua Co Ltd.

Provide EV/EBIT
for Nippon Aqua Co Ltd.

Provide EV/OCF
for Nippon Aqua Co Ltd.

Provide EV/FCFF
for Nippon Aqua Co Ltd.

Provide EV/IC
for Nippon Aqua Co Ltd.

Show me price targets
for Nippon Aqua Co Ltd made by professional analysts.

What are the Revenue projections
for Nippon Aqua Co Ltd?

How accurate were the past Revenue estimates
for Nippon Aqua Co Ltd?

What are the Net Income projections
for Nippon Aqua Co Ltd?

How accurate were the past Net Income estimates
for Nippon Aqua Co Ltd?

What are the EPS projections
for Nippon Aqua Co Ltd?

How accurate were the past EPS estimates
for Nippon Aqua Co Ltd?

What are the EBIT projections
for Nippon Aqua Co Ltd?

How accurate were the past EBIT estimates
for Nippon Aqua Co Ltd?

Compare the revenue forecasts
for Nippon Aqua Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nippon Aqua Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nippon Aqua Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nippon Aqua Co Ltd compared to its peers.

Compare the P/E ratios
of Nippon Aqua Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nippon Aqua Co Ltd with its peers.

Analyze the financial leverage
of Nippon Aqua Co Ltd compared to its main competitors.

Show all profitability ratios
for Nippon Aqua Co Ltd.

Provide ROE
for Nippon Aqua Co Ltd.

Provide ROA
for Nippon Aqua Co Ltd.

Provide ROIC
for Nippon Aqua Co Ltd.

Provide ROCE
for Nippon Aqua Co Ltd.

Provide Gross Margin
for Nippon Aqua Co Ltd.

Provide Operating Margin
for Nippon Aqua Co Ltd.

Provide Net Margin
for Nippon Aqua Co Ltd.

Provide FCF Margin
for Nippon Aqua Co Ltd.

Show all solvency ratios
for Nippon Aqua Co Ltd.

Provide D/E Ratio
for Nippon Aqua Co Ltd.

Provide D/A Ratio
for Nippon Aqua Co Ltd.

Provide Interest Coverage Ratio
for Nippon Aqua Co Ltd.

Provide Altman Z-Score Ratio
for Nippon Aqua Co Ltd.

Provide Quick Ratio
for Nippon Aqua Co Ltd.

Provide Current Ratio
for Nippon Aqua Co Ltd.

Provide Cash Ratio
for Nippon Aqua Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nippon Aqua Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nippon Aqua Co Ltd?

What is the current Free Cash Flow
of Nippon Aqua Co Ltd?

Financials

Balance Sheet Decomposition
Nippon Aqua Co Ltd

Current Assets 15.5B
Cash & Short-Term Investments 2B
Receivables 11.1B
Other Current Assets 2.3B
Non-Current Assets 4.9B
Long-Term Investments 20.3m
PP&E 4.4B
Intangibles 85.7m
Other Non-Current Assets 446m
Current Liabilities 10.9B
Accounts Payable 6.5B
Accrued Liabilities 694.5m
Short-Term Debt 2.4B
Other Current Liabilities 1.4B
Non-Current Liabilities 159.6m
Long-Term Debt 26.2m
Other Non-Current Liabilities 133.5m
Efficiency

Earnings Waterfall
Nippon Aqua Co Ltd

Revenue
28.3B JPY
Cost of Revenue
-21.4B JPY
Gross Profit
6.9B JPY
Operating Expenses
-4B JPY
Operating Income
2.9B JPY
Other Expenses
-877.8m JPY
Net Income
2B JPY

Free Cash Flow Analysis
Nippon Aqua Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nippon Aqua Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Nippon Aqua Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nippon Aqua Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Nippon Aqua Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nippon Aqua Co Ltd

Wall Street analysts forecast Nippon Aqua Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nippon Aqua Co Ltd is 1 326 JPY with a low forecast of 1 313 JPY and a high forecast of 1 365 JPY.

Lowest
Price Target
1 313 JPY
36% Upside
Average
Price Target
1 326 JPY
38% Upside
Highest
Price Target
1 365 JPY
42% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nippon Aqua Co Ltd

1M 1M
-1%
6M 6M
+3%
1Y 1Y
+8%
3Y 3Y
+68%
5Y 5Y
+105%
10Y 10Y
+109%
Annual Price Range
964
52w Low
843
52w High
1 093
Price Metrics
Average Annual Return 14.21%
Standard Deviation of Annual Returns 4.98%
Max Drawdown -26%
Shares Statistics
Market Capitalization 30.3B JPY
Shares Outstanding 31 426 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nippon Aqua Co Ltd Logo
Nippon Aqua Co Ltd

Country

Japan

Industry

Building

Market Cap

30.3B JPY

Dividend Yield

6.97%

Description

Nippon Aqua Co., Ltd. engages in the thermal insulation business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 438 full-time employees. The company went IPO on 2013-12-13. In single-family housing field, the Company provides thermal insulation material installation service for national and regional house builders, and building contractors. The firm provides thermal insulation material installation service for various concrete buildings, such as condominiums, hospitals, schools, offices, cold storage warehouses and others. The firm is also engaged in the sale of various products, including construction machinery and related parts, raw materials, as well as heat shielding materials, moisture permeable and waterproof materials.

Contact

TOKYO-TO
Minato-ku
20F, Taiyo Seimei Shinagawa Bldg., 2-16-2, Konan
+81354631117.0
https://www.n-aqua.jp/

IPO

2013-12-13

Employees

438

Officers

President & Representative Director
Mr. Fumitaka Nakamura
Senior MD of Administration, Finance & Accounting and Executive Director
Ms. Yuka Murakami
Executive Officer
Hiroshi Egawa
Head of Chubu & Kansai Block
Shinya Sasagawa
Head of Construction Division & Director
Mr. Keishi Usami
Head of Hokkaido & Tohoku Block
Shinichi Tamba
Show More
Head of Kanto Block
Yoshitaka Hamaguchi
Head of Hokuriku & Shinetsu Block
Tsuyoshi Nakashima
Head of Chugoku & Shikoku Block
Hiroyasu Miyazaki
Head of Kyushu Block
Seigou Ezaki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Nippon Aqua Co Ltd stock?

The intrinsic value of one Nippon Aqua Co Ltd stock under the Base Case scenario is 1 358 JPY.

Is Nippon Aqua Co Ltd stock undervalued or overvalued?

Compared to the current market price of 964 JPY, Nippon Aqua Co Ltd is Undervalued by 29%.