First Time Loading...
N

Nihon Dengi Co Ltd
TSE:1723

Watchlist Manager
Nihon Dengi Co Ltd
TSE:1723
Watchlist
Price: 5 810 JPY -0.34% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

NIHON DENGI CO., LTD. engages in the design and construction of automatic control systems such as building automation and factory automation, as well as the sale of automatic control equipment. [ Read More ]

The intrinsic value of one Nihon Dengi Co Ltd stock under the Base Case scenario is 5 329.67 JPY. Compared to the current market price of 5 810 JPY, Nihon Dengi Co Ltd is Overvalued by 8%.

Key Points:
Intrinsic Value
Base Case
5 329.67 JPY
Overvaluation 8%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nihon Dengi Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nihon Dengi Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nihon Dengi Co Ltd

Provide an overview of the primary business activities
of Nihon Dengi Co Ltd.

What unique competitive advantages
does Nihon Dengi Co Ltd hold over its rivals?

What risks and challenges
does Nihon Dengi Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nihon Dengi Co Ltd.

Provide P/S
for Nihon Dengi Co Ltd.

Provide P/E
for Nihon Dengi Co Ltd.

Provide P/OCF
for Nihon Dengi Co Ltd.

Provide P/FCFE
for Nihon Dengi Co Ltd.

Provide P/B
for Nihon Dengi Co Ltd.

Provide EV/S
for Nihon Dengi Co Ltd.

Provide EV/GP
for Nihon Dengi Co Ltd.

Provide EV/EBITDA
for Nihon Dengi Co Ltd.

Provide EV/EBIT
for Nihon Dengi Co Ltd.

Provide EV/OCF
for Nihon Dengi Co Ltd.

Provide EV/FCFF
for Nihon Dengi Co Ltd.

Provide EV/IC
for Nihon Dengi Co Ltd.

Compare the intrinsic valuations
of Nihon Dengi Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nihon Dengi Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nihon Dengi Co Ltd compared to its peers.

Compare the P/E ratios
of Nihon Dengi Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nihon Dengi Co Ltd with its peers.

Analyze the financial leverage
of Nihon Dengi Co Ltd compared to its main competitors.

Show all profitability ratios
for Nihon Dengi Co Ltd.

Provide ROE
for Nihon Dengi Co Ltd.

Provide ROA
for Nihon Dengi Co Ltd.

Provide ROIC
for Nihon Dengi Co Ltd.

Provide ROCE
for Nihon Dengi Co Ltd.

Provide Gross Margin
for Nihon Dengi Co Ltd.

Provide Operating Margin
for Nihon Dengi Co Ltd.

Provide Net Margin
for Nihon Dengi Co Ltd.

Provide FCF Margin
for Nihon Dengi Co Ltd.

Show all solvency ratios
for Nihon Dengi Co Ltd.

Provide D/E Ratio
for Nihon Dengi Co Ltd.

Provide D/A Ratio
for Nihon Dengi Co Ltd.

Provide Interest Coverage Ratio
for Nihon Dengi Co Ltd.

Provide Altman Z-Score Ratio
for Nihon Dengi Co Ltd.

Provide Quick Ratio
for Nihon Dengi Co Ltd.

Provide Current Ratio
for Nihon Dengi Co Ltd.

Provide Cash Ratio
for Nihon Dengi Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nihon Dengi Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nihon Dengi Co Ltd?

What is the current Free Cash Flow
of Nihon Dengi Co Ltd?

Financials

Balance Sheet Decomposition
Nihon Dengi Co Ltd

Current Assets 25.1B
Cash & Short-Term Investments 9.6B
Receivables 11.2B
Other Current Assets 4.3B
Non-Current Assets 16.7B
Long-Term Investments 13B
PP&E 872m
Intangibles 748m
Other Non-Current Assets 2.1B
Current Liabilities 8.2B
Accounts Payable 3.4B
Other Current Liabilities 4.8B
Non-Current Liabilities 1.3B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Nihon Dengi Co Ltd

Revenue
39.3B JPY
Cost of Revenue
-25.3B JPY
Gross Profit
14B JPY
Operating Expenses
-7.7B JPY
Operating Income
6.3B JPY
Other Expenses
-1.9B JPY
Net Income
4.4B JPY

Free Cash Flow Analysis
Nihon Dengi Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nihon Dengi Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Exceptional 1-Year Revenue Growth
56/100
Profitability
Score

Nihon Dengi Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nihon Dengi Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Nihon Dengi Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nihon Dengi Co Ltd

There are no price targets for Nihon Dengi Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nihon Dengi Co Ltd

1M 1M
-3%
6M 6M
+39%
1Y 1Y
+66%
3Y 3Y
+58%
5Y 5Y
+144%
10Y 10Y
+687%
Annual Price Range
5 810
52w Low
3 500
52w High
6 140
Price Metrics
Average Annual Return 7.42%
Standard Deviation of Annual Returns 21.1%
Max Drawdown -5%
Shares Statistics
Market Capitalization 46.2B JPY
Shares Outstanding 7 959 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nihon Dengi Co Ltd

Country

Japan

Industry

Building

Market Cap

46.2B JPY

Dividend Yield

3.02%

Description

NIHON DENGI CO., LTD. engages in the design and construction of automatic control systems such as building automation and factory automation, as well as the sale of automatic control equipment. The company is headquartered in Sumida-Ku, Tokyo-To and currently employs 858 full-time employees. The company went IPO on 2003-03-13. The firm has two business segments. The Air Conditioning Instrumentation segment is engaged in the design, construction, maintenance and inspection of automatic control systems for air conditionings for nonresidential buildings such as office buildings, factories, hospitals, laboratories, schools, commercial facilities and others, as well as the sale of automatic control equipment for air conditionings such as automatic control panels, sensors and thermostats. The Industrial Instrumentation segment is engaged in the design, construction, maintenance and inspection of automatic control systems for various manufacturing processes of food and drug plants, and transport lines of post offices and newspaper companies, as well as the sale of controllers, flow meters, industrial valves and other control equipment.

Contact

TOKYO-TO
Sumida-ku
6F, Ryogoku City Core, 2-10-14, Ryogoku
+81356241100.0
https://www.nihondengi.co.jp/

IPO

2003-03-13

Employees

858

Officers

President & Representative Director
Mr. Ryosuke Shimada
Executive Officer and GM of Human Resources & General Affairs Department
Tadashi Sato
GM of the Business Headquarters & Director
Mr. Yoshinobu Shinmei
Senior Executive Officer, Manager of Yokohama Branch & Director
Mr. Haruo Tamura

See Also

Discover More
What is the Intrinsic Value of one Nihon Dengi Co Ltd stock?

The intrinsic value of one Nihon Dengi Co Ltd stock under the Base Case scenario is 5 329.67 JPY.

Is Nihon Dengi Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5 810 JPY, Nihon Dengi Co Ltd is Overvalued by 8%.