First Time Loading...
C

Chudenko Corp
TSE:1941

Watchlist Manager
Chudenko Corp
TSE:1941
Watchlist
Price: 3 095 JPY -2.21% Market Closed
Updated: Apr 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

196B
+2%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+7%
5 Years
+33%
7 Years
+34%
10 Years
+51%
10.3B
+17%
Operating Income
Growth Rates:
1 Year
+27%
3 Years
-2%
5 Years
+78%
7 Years
+3%
10 Years
+53%
-6.9B
+10%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Chudenko Corp

Revenue
196B JPY
Cost of Revenue
-169.6B JPY
Gross Profit
26.4B JPY
Operating Expenses
-16.2B JPY
Operating Income
10.3B JPY
Other Expenses
-17.1B JPY
Net Income
-6.9B JPY

Income Statement
Chudenko Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
129 588
N/A
136 396
+5%
140 712
+3%
144 636
+3%
145 539
+1%
145 547
+0%
145 822
+0%
146 234
+0%
148 974
+2%
147 752
-1%
150 619
+2%
150 739
+0%
146 554
-3%
147 935
+1%
149 334
+1%
147 174
-1%
149 489
+2%
148 300
-1%
145 674
-2%
147 412
+1%
147 860
+0%
153 322
+4%
157 481
+3%
165 420
+5%
165 956
+0%
168 888
+2%
174 557
+3%
175 897
+1%
182 357
+4%
184 482
+1%
180 439
-2%
179 557
0%
182 497
+2%
190 690
+4%
192 230
+1%
193 048
+0%
192 204
0%
189 032
-2%
191 183
+1%
192 216
+1%
195 969
+2%
Gross Profit
Cost of Revenue
(112 116)
(114 824)
(123 288)
(126 608)
(126 894)
(126 062)
(125 541)
(125 542)
(127 726)
(126 326)
(128 652)
(129 187)
(125 249)
(126 556)
(127 881)
(126 099)
(128 400)
(127 540)
(125 970)
(127 861)
(129 053)
(133 986)
(138 486)
(144 885)
(145 948)
(147 620)
(151 555)
(152 493)
(156 692)
(159 078)
(155 640)
(154 755)
(157 996)
(164 450)
(166 548)
(168 736)
(168 353)
(165 044)
(167 679)
(167 448)
(169 558)
Gross Profit
17 472
N/A
21 572
+23%
17 424
-19%
18 028
+3%
18 645
+3%
19 485
+5%
20 281
+4%
20 692
+2%
21 248
+3%
21 426
+1%
21 967
+3%
21 552
-2%
21 305
-1%
21 379
+0%
21 453
+0%
21 075
-2%
21 089
+0%
20 760
-2%
19 704
-5%
19 551
-1%
18 807
-4%
19 336
+3%
18 995
-2%
20 535
+8%
20 008
-3%
21 268
+6%
23 002
+8%
23 404
+2%
25 665
+10%
25 404
-1%
24 799
-2%
24 802
+0%
24 501
-1%
26 240
+7%
25 682
-2%
24 312
-5%
23 851
-2%
23 988
+1%
23 504
-2%
24 768
+5%
26 411
+7%
Operating Income
Operating Expenses
(10 771)
(14 297)
(9 932)
(10 048)
(10 097)
(10 055)
(10 131)
(10 313)
(10 275)
(10 449)
(10 666)
(10 916)
(11 389)
(11 704)
(11 911)
(11 868)
(11 853)
(12 225)
(12 491)
(12 801)
(13 054)
(12 850)
(12 884)
(12 840)
(12 639)
(12 935)
(16 719)
(14 421)
(15 182)
(15 922)
(15 947)
(15 950)
(15 877)
(15 815)
(16 163)
(15 658)
(15 789)
(15 627)
(17 197)
(16 012)
(16 155)
Selling, General & Administrative
(10 770)
(14 207)
(9 902)
(10 049)
(10 097)
(9 957)
(10 129)
(10 311)
(10 274)
(10 278)
(10 666)
(10 916)
(11 388)
(11 347)
(11 909)
(11 868)
(11 852)
(11 892)
(12 490)
(12 799)
(13 053)
(12 608)
(12 882)
(12 839)
(12 638)
(12 778)
(13 694)
(14 419)
(15 181)
(15 686)
(15 945)
(15 950)
(15 874)
(15 588)
(15 635)
(15 655)
(15 788)
(15 406)
(15 852)
(16 009)
(16 152)
Research & Development
0
(88)
0
0
0
(97)
0
0
0
(170)
0
0
0
(356)
0
0
0
(332)
0
0
0
(240)
0
0
0
(156)
0
0
0
(235)
0
0
0
(225)
0
0
0
(219)
0
0
0
Other Operating Expenses
(1)
(2)
(30)
1
0
(1)
(2)
(2)
(1)
(1)
0
0
(1)
(1)
(2)
0
(1)
(1)
(1)
0
(1)
(2)
(2)
(1)
0
(1)
(3 025)
(2)
(1)
(1)
(2)
0
(3)
(2)
(528)
(3)
0
(2)
(1 345)
(3)
(3)
Operating Income
6 701
N/A
7 275
+9%
7 492
+3%
7 980
+7%
8 548
+7%
9 430
+10%
10 150
+8%
10 379
+2%
10 973
+6%
10 977
+0%
11 301
+3%
10 636
-6%
9 916
-7%
9 675
-2%
9 542
-1%
9 207
-4%
9 236
+0%
8 535
-8%
7 213
-15%
6 750
-6%
5 753
-15%
6 486
+13%
6 111
-6%
7 695
+26%
7 369
-4%
8 333
+13%
6 283
-25%
8 983
+43%
10 483
+17%
9 482
-10%
8 852
-7%
8 852
N/A
8 624
-3%
10 425
+21%
9 519
-9%
8 654
-9%
8 062
-7%
8 361
+4%
6 307
-25%
8 756
+39%
10 256
+17%
Pre-Tax Income
Interest Income Expense
7 663
9 907
8 596
8 092
6 591
5 892
6 974
5 532
5 214
4 510
2 936
2 199
2 386
1 643
2 400
2 938
2 905
2 267
1 816
1 293
1 400
3 168
3 883
4 112
3 979
3 058
2 285
2 045
2 759
1 911
1 882
1 849
1 031
988
1 444
1 459
1 617
(10 903)
(11 992)
(12 323)
(12 418)
Non-Reccuring Items
(1 430)
(32)
0
(81)
(81)
(428)
(430)
(381)
(513)
(135)
(135)
(134)
(4)
(11)
(209)
(210)
(285)
(114)
(124)
(157)
(535)
(529)
(634)
(600)
(1 892)
(3 122)
0
(2 825)
(1 140)
138
(183)
(383)
(321)
(847)
0
(582)
(781)
(1 316)
0
(1 403)
(1 204)
Gain/Loss on Disposition of Assets
403
(12)
(18)
(43)
(44)
(50)
(84)
(44)
(66)
(145)
(87)
(143)
(133)
1 232
945
1 001
978
306
(91)
(132)
(429)
(26)
(425)
(394)
(208)
170
0
(141)
(23)
398
1
5
(1)
(1)
0
185
182
(34)
(44)
(36)
(42)
Total Other Income
839
751
889
918
1 006
814
996
973
969
629
387
504
292
707
1 062
1 021
1 161
638
1 104
1 098
1 093
749
1 128
1 105
1 075
697
960
1 118
1 170
889
927
845
754
554
973
738
735
719
765
802
779
Pre-Tax Income
14 176
N/A
17 889
+26%
16 959
-5%
16 866
-1%
16 020
-5%
15 658
-2%
17 606
+12%
16 459
-7%
16 577
+1%
15 836
-4%
14 402
-9%
13 062
-9%
12 457
-5%
13 246
+6%
13 740
+4%
13 957
+2%
13 995
+0%
11 632
-17%
9 918
-15%
8 852
-11%
7 282
-18%
9 848
+35%
10 063
+2%
11 918
+18%
10 323
-13%
9 136
-11%
9 528
+4%
9 180
-4%
13 249
+44%
12 818
-3%
11 479
-10%
11 168
-3%
10 087
-10%
11 119
+10%
11 936
+7%
10 454
-12%
9 815
-6%
(3 173)
N/A
(4 964)
-56%
(4 204)
+15%
(2 629)
+37%
Net Income
Tax Provision
(4 083)
(4 216)
(4 163)
(4 419)
(4 389)
(4 928)
(5 248)
(5 063)
(5 143)
(4 708)
(4 696)
(4 472)
(4 088)
(3 829)
(3 839)
(3 727)
(3 841)
(3 659)
(3 288)
(3 180)
(2 856)
(3 509)
(3 629)
(4 161)
(4 015)
(4 118)
(4 243)
(4 206)
(4 967)
(4 322)
(3 973)
(3 879)
(3 517)
(4 024)
(4 192)
(3 687)
(3 506)
(3 498)
(2 985)
(3 353)
(4 063)
Income from Continuing Operations
10 093
13 673
12 796
12 447
11 631
10 730
12 358
11 396
11 434
11 128
9 706
8 590
8 369
9 417
9 901
10 230
10 154
7 973
6 630
5 672
4 426
6 339
6 434
7 757
6 308
5 018
5 285
4 974
8 282
8 496
7 506
7 289
6 570
7 095
7 744
6 767
6 309
(6 671)
(7 949)
(7 557)
(6 692)
Income to Minority Interest
(148)
(149)
(170)
(167)
(190)
(236)
(227)
(234)
(233)
(239)
(233)
(225)
(195)
(142)
(146)
(140)
(129)
(163)
(165)
(213)
(176)
(177)
(202)
(185)
(235)
(222)
(217)
(168)
(207)
(376)
(421)
(479)
(500)
(412)
(416)
(428)
(312)
(241)
(160)
(81)
(160)
Net Income (Common)
9 942
N/A
13 524
+36%
12 624
-7%
12 280
-3%
11 441
-7%
10 492
-8%
12 131
+16%
11 160
-8%
11 200
+0%
10 889
-3%
9 472
-13%
8 365
-12%
8 173
-2%
9 273
+13%
9 753
+5%
10 088
+3%
10 022
-1%
7 809
-22%
6 464
-17%
5 457
-16%
4 249
-22%
6 160
+45%
6 229
+1%
7 571
+22%
6 072
-20%
4 795
-21%
5 066
+6%
4 805
-5%
8 074
+68%
8 119
+1%
7 086
-13%
6 810
-4%
6 069
-11%
6 682
+10%
7 326
+10%
6 337
-13%
5 997
-5%
(6 913)
N/A
(8 109)
-17%
(7 639)
+6%
(6 854)
+10%
EPS (Diluted)
168.5
N/A
229.22
+36%
213.96
-7%
208.13
-3%
193.91
-7%
177.91
-8%
205.61
+16%
189.15
-8%
193.1
+2%
185.54
-4%
163.31
-12%
144.22
-12%
138.52
-4%
159.77
+15%
174.16
+9%
180.14
+3%
178.96
-1%
139.24
-22%
115.42
-17%
97.44
-16%
75.83
-22%
109.97
+45%
111.74
+2%
135.71
+21%
109.01
-20%
85.96
-21%
90.81
+6%
86.12
-5%
145.5
+69%
145.89
+0%
127.7
-12%
122.7
-4%
110.21
-10%
120.86
+10%
132.82
+10%
114.76
-14%
108.86
-5%
-125.61
N/A
-147.99
-18%
-139.22
+6%
-125.45
+10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.