Nippon Koei Co Ltd
TSE:1954
Intrinsic Value
Nippon Koei Co., Ltd. engages in the business of construction consulting and power engineering services. [ Read More ]
The intrinsic value of one Nippon Koei Co Ltd stock under the Base Case scenario is 7 851.22 JPY. Compared to the current market price of 3 405 JPY, Nippon Koei Co Ltd is Undervalued by 57%.
Valuation Backtest
Nippon Koei Co Ltd
Run backtest to discover the historical profit from buying and selling Nippon Koei Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nippon Koei Co Ltd
Current Assets | 110.4B |
Cash & Short-Term Investments | 25.6B |
Receivables | 78.4B |
Other Current Assets | 6.3B |
Non-Current Assets | 99.4B |
Long-Term Investments | 14.1B |
PP&E | 61B |
Intangibles | 17.4B |
Other Non-Current Assets | 6.8B |
Current Liabilities | 91.5B |
Accounts Payable | 16.9B |
Other Current Liabilities | 74.5B |
Non-Current Liabilities | 38.1B |
Long-Term Debt | 26.1B |
Other Non-Current Liabilities | 12B |
Earnings Waterfall
Nippon Koei Co Ltd
Revenue
|
137.6B
JPY
|
Cost of Revenue
|
-95.9B
JPY
|
Gross Profit
|
41.7B
JPY
|
Operating Expenses
|
-32.7B
JPY
|
Operating Income
|
9B
JPY
|
Other Expenses
|
-4.8B
JPY
|
Net Income
|
4.2B
JPY
|
Free Cash Flow Analysis
Nippon Koei Co Ltd
Profitability Score
Profitability Due Diligence
Nippon Koei Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Nippon Koei Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Koei Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Nippon Koei Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Koei Co Ltd
Shareholder Return
Price
Nippon Koei Co Ltd
Average Annual Return | 15.56% |
Standard Deviation of Annual Returns | 34.04% |
Max Drawdown | -16% |
Market Capitalization | 51.3B JPY |
Shares Outstanding | 15 067 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nippon Koei Co., Ltd. engages in the business of construction consulting and power engineering services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 5,936 full-time employees. The company operates in six business segments. The Domestic Consulting segment is engaged in the investigation, plan, appraisal, design, construction management and operation for development of water resources, electrical sources, agriculture development, urban and regional development in Japan. The International Consulting segment engages in the same business as the domestic construction segment in overseas markets. The Power Engineering segment engages in the manufacture and sale of water turbine generators, system control equipment, transformers, construction work of electrical power transmission and transformation. The Urban and Spatial Development segment engages in the urban planning and architecture development business. The Energy segment engages in investigation, development, design of power generation and energy management project. The Real Estate segment leases and manages real estates.
Contact
IPO
Employees
Officers
The intrinsic value of one Nippon Koei Co Ltd stock under the Base Case scenario is 7 851.22 JPY.
Compared to the current market price of 3 405 JPY, Nippon Koei Co Ltd is Undervalued by 57%.