Outsourcing Inc
TSE:2427
Intrinsic Value
OUTSOURCING, Inc. engages in the business of outsourcing services. [ Read More ]
The intrinsic value of one Outsourcing Inc stock under the Base Case scenario is 6 242.44 JPY. Compared to the current market price of 1 753 JPY, Outsourcing Inc is Undervalued by 72%.
Valuation Backtest
Outsourcing Inc
Run backtest to discover the historical profit from buying and selling Outsourcing Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Outsourcing Inc
Current Assets | 206.6B |
Cash & Short-Term Investments | 70.7B |
Receivables | 124.3B |
Other Current Assets | 11.6B |
Non-Current Assets | 217.2B |
Long-Term Investments | 24.7B |
PP&E | 55.1B |
Intangibles | 131.1B |
Other Non-Current Assets | 6.4B |
Current Liabilities | 204.5B |
Accounts Payable | 88.4B |
Accrued Liabilities | 88B |
Short-Term Debt | 21.4B |
Other Current Liabilities | 6.8B |
Non-Current Liabilities | 129.5B |
Long-Term Debt | 111B |
Other Non-Current Liabilities | 18.5B |
Earnings Waterfall
Outsourcing Inc
Revenue
|
749.6B
JPY
|
Cost of Revenue
|
-614.4B
JPY
|
Gross Profit
|
135.2B
JPY
|
Operating Expenses
|
-109.7B
JPY
|
Operating Income
|
25.6B
JPY
|
Other Expenses
|
-20.4B
JPY
|
Net Income
|
5.2B
JPY
|
Free Cash Flow Analysis
Outsourcing Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Outsourcing Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Outsourcing Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Outsourcing Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Outsourcing Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Outsourcing Inc
According to Wall Street analysts, the average 1-year price target for Outsourcing Inc is 1 300 JPY .
Shareholder Return
Price
Outsourcing Inc
Average Annual Return | -5.13% |
Standard Deviation of Annual Returns | 28.78% |
Max Drawdown | -75% |
Market Capitalization | 220.9B JPY |
Shares Outstanding | 125 927 408 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
OUTSOURCING, Inc. engages in the business of outsourcing services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 121,153 full-time employees. The company went IPO on 2004-12-15. The firm has five business segments. The Domestic Technology Outsourcing segment is engaged in the provision of outsourcing services for manufacturers and information technology (IT) systems. The Domestic Manufacturing Outsourcing segment is engaged in the provision of outsourcing services for manufacturing processes, as well as the paid employment introduction services. The Domestic Service Outsourcing segment is engaged in the provision of services for government, stores and call centers. The Overseas Technology segment is engaged in the provision of dispatch services in Europe and Australia. The Overseas Manufacturing and Service segment is engaged in the provision of human resource services in Asia, South America and Europe, and the business process outsourcing (BPO) services in Europe and Australia. The firm is also engaged in the automotive parts business and the payroll business.
Contact
IPO
Employees
Officers
The intrinsic value of one Outsourcing Inc stock under the Base Case scenario is 6 242.44 JPY.
Compared to the current market price of 1 753 JPY, Outsourcing Inc is Undervalued by 72%.