First Time Loading...

Outsourcing Inc
TSE:2427

Watchlist Manager
Outsourcing Inc Logo
Outsourcing Inc
TSE:2427
Watchlist
Price: 1 753 JPY -0.06% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

OUTSOURCING, Inc. engages in the business of outsourcing services. [ Read More ]

The intrinsic value of one Outsourcing Inc stock under the Base Case scenario is 6 242.44 JPY. Compared to the current market price of 1 753 JPY, Outsourcing Inc is Undervalued by 72%.

Key Points:
Intrinsic Value
Base Case
6 242.44 JPY
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Outsourcing Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Outsourcing Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Outsourcing Inc

Provide an overview of the primary business activities
of Outsourcing Inc.

What unique competitive advantages
does Outsourcing Inc hold over its rivals?

What risks and challenges
does Outsourcing Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Outsourcing Inc.

Provide P/S
for Outsourcing Inc.

Provide P/E
for Outsourcing Inc.

Provide P/OCF
for Outsourcing Inc.

Provide P/FCFE
for Outsourcing Inc.

Provide P/B
for Outsourcing Inc.

Provide EV/S
for Outsourcing Inc.

Provide EV/GP
for Outsourcing Inc.

Provide EV/EBITDA
for Outsourcing Inc.

Provide EV/EBIT
for Outsourcing Inc.

Provide EV/OCF
for Outsourcing Inc.

Provide EV/FCFF
for Outsourcing Inc.

Provide EV/IC
for Outsourcing Inc.

Show me price targets
for Outsourcing Inc made by professional analysts.

What are the Revenue projections
for Outsourcing Inc?

How accurate were the past Revenue estimates
for Outsourcing Inc?

What are the Net Income projections
for Outsourcing Inc?

How accurate were the past Net Income estimates
for Outsourcing Inc?

What are the EPS projections
for Outsourcing Inc?

How accurate were the past EPS estimates
for Outsourcing Inc?

What are the EBIT projections
for Outsourcing Inc?

How accurate were the past EBIT estimates
for Outsourcing Inc?

Compare the revenue forecasts
for Outsourcing Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Outsourcing Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Outsourcing Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Outsourcing Inc compared to its peers.

Compare the P/E ratios
of Outsourcing Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Outsourcing Inc with its peers.

Analyze the financial leverage
of Outsourcing Inc compared to its main competitors.

Show all profitability ratios
for Outsourcing Inc.

Provide ROE
for Outsourcing Inc.

Provide ROA
for Outsourcing Inc.

Provide ROIC
for Outsourcing Inc.

Provide ROCE
for Outsourcing Inc.

Provide Gross Margin
for Outsourcing Inc.

Provide Operating Margin
for Outsourcing Inc.

Provide Net Margin
for Outsourcing Inc.

Provide FCF Margin
for Outsourcing Inc.

Show all solvency ratios
for Outsourcing Inc.

Provide D/E Ratio
for Outsourcing Inc.

Provide D/A Ratio
for Outsourcing Inc.

Provide Interest Coverage Ratio
for Outsourcing Inc.

Provide Altman Z-Score Ratio
for Outsourcing Inc.

Provide Quick Ratio
for Outsourcing Inc.

Provide Current Ratio
for Outsourcing Inc.

Provide Cash Ratio
for Outsourcing Inc.

What is the historical Revenue growth
over the last 5 years for Outsourcing Inc?

What is the historical Net Income growth
over the last 5 years for Outsourcing Inc?

What is the current Free Cash Flow
of Outsourcing Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Outsourcing Inc.

Financials

Balance Sheet Decomposition
Outsourcing Inc

Current Assets 206.6B
Cash & Short-Term Investments 70.7B
Receivables 124.3B
Other Current Assets 11.6B
Non-Current Assets 217.2B
Long-Term Investments 24.7B
PP&E 55.1B
Intangibles 131.1B
Other Non-Current Assets 6.4B
Current Liabilities 204.5B
Accounts Payable 88.4B
Accrued Liabilities 88B
Short-Term Debt 21.4B
Other Current Liabilities 6.8B
Non-Current Liabilities 129.5B
Long-Term Debt 111B
Other Non-Current Liabilities 18.5B
Efficiency

Earnings Waterfall
Outsourcing Inc

Revenue
749.6B JPY
Cost of Revenue
-614.4B JPY
Gross Profit
135.2B JPY
Operating Expenses
-109.7B JPY
Operating Income
25.6B JPY
Other Expenses
-20.4B JPY
Net Income
5.2B JPY

Free Cash Flow Analysis
Outsourcing Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Outsourcing Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Outsourcing Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Outsourcing Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Outsourcing Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Outsourcing Inc

Wall Street analysts forecast Outsourcing Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Outsourcing Inc is 1 300 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 300 JPY
26% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Outsourcing Inc

1M 1M
+0%
6M 6M
+59%
1Y 1Y
+28%
3Y 3Y
+6%
5Y 5Y
+30%
10Y 10Y
+629%
Annual Price Range
1 753
52w Low
1 036.5
52w High
1 757.5
Price Metrics
Average Annual Return -5.13%
Standard Deviation of Annual Returns 28.78%
Max Drawdown -75%
Shares Statistics
Market Capitalization 220.9B JPY
Shares Outstanding 125 927 408
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Outsourcing Inc Logo
Outsourcing Inc

Country

Japan

Industry

Professional Services

Market Cap

220.9B JPY

Dividend Yield

2.88%

Description

OUTSOURCING, Inc. engages in the business of outsourcing services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 121,153 full-time employees. The company went IPO on 2004-12-15. The firm has five business segments. The Domestic Technology Outsourcing segment is engaged in the provision of outsourcing services for manufacturers and information technology (IT) systems. The Domestic Manufacturing Outsourcing segment is engaged in the provision of outsourcing services for manufacturing processes, as well as the paid employment introduction services. The Domestic Service Outsourcing segment is engaged in the provision of services for government, stores and call centers. The Overseas Technology segment is engaged in the provision of dispatch services in Europe and Australia. The Overseas Manufacturing and Service segment is engaged in the provision of human resource services in Asia, South America and Europe, and the business process outsourcing (BPO) services in Europe and Australia. The firm is also engaged in the automotive parts business and the payroll business.

Contact

TOKYO-TO
Chiyoda-ku
19F, Marunouchi Trust Tower Main, 1-8-3, Marunouchi
+81332864888.0
https://www.outsourcing.co.jp/

IPO

2004-12-15

Employees

121 153

Officers

Chairman, CEO & President
Mr. Haruhiko Doi

See Also

Discover More
What is the Intrinsic Value of one Outsourcing Inc stock?

The intrinsic value of one Outsourcing Inc stock under the Base Case scenario is 6 242.44 JPY.

Is Outsourcing Inc stock undervalued or overvalued?

Compared to the current market price of 1 753 JPY, Outsourcing Inc is Undervalued by 72%.