First Time Loading...

Temairazu Inc
TSE:2477

Watchlist Manager
Temairazu Inc Logo
Temairazu Inc
TSE:2477
Watchlist
Price: 3 220 JPY -0.92% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one Temairazu Inc stock under the Base Case scenario is 1 739.86 JPY. Compared to the current market price of 3 220 JPY, Temairazu Inc is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 739.86 JPY
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
2
Median 3Y
18.9
Median 5Y
19.3
Industry
0.6
Forward
10.5
vs History
88
vs Industry
21
Median 3Y
39.9
Median 5Y
40.5
Industry
16.6
Forward
22.4
vs History
88
vs Industry
11
Median 3Y
41.1
Median 5Y
41.1
Industry
8.3
vs History
88
vs Industry
17
Median 3Y
41.1
Median 5Y
41.1
Industry
12.6
vs History
88
vs Industry
19
Median 3Y
6.2
Median 5Y
6.5
Industry
1.7
vs History
88
vs Industry
3
Median 3Y
15.8
Median 5Y
16.4
Industry
0.7
Forward
7.4
vs History
88
vs Industry
10
Median 3Y
17.2
Median 5Y
17.8
Industry
2.3
vs History
88
vs Industry
27
Median 3Y
21.9
Median 5Y
22.8
Industry
8.7
vs History
88
vs Industry
40
Median 3Y
21.9
Median 5Y
22.8
Industry
12.9
vs History
88
vs Industry
20
Median 3Y
34.4
Median 5Y
34.4
Industry
9.5
vs History
88
vs Industry
26
Median 3Y
34.4
Median 5Y
34.4
Industry
13.2
vs History
88
vs Industry
0
Median 3Y
86
Median 5Y
86.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Temairazu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Temairazu Inc
TSE:2477
20.9B JPY 11 22.6 10.5 10.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 61.6 21.8 50.5
ZA
Naspers Ltd
JSE:NPN
687.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
183.8B USD 1.4 13.3 6.9 6.9
CN
Pinduoduo Inc
NASDAQ:PDD
154.4B USD 4.5 18.6 15.4 15.4
NL
Prosus NV
AEX:PRX
74.1B EUR 15.3 7.3 -203.8 -203.8
UY
MercadoLibre Inc
BMV:MELIN
1.3T MXN 5.4 79.1 31.6 40.7
CN
Meituan
HKEX:3690
604.4B HKD 2.1 52.9 50.9 50.9
AR
Mercadolibre Inc
NASDAQ:MELI
76.3B USD 5.3 77.3 30.9 39.8
US
DoorDash Inc
NYSE:DASH
55.5B USD 6.4 -99.5 -756.7 -89.2
CN
JD.Com Inc
HKEX:9618
298B HKD 0.3 11.4 4.6 4.6
EV/EBITDA Multiple
EBITDA Growth
JP
Temairazu Inc
TSE:2477
Average EV/EBITDA: 21.6
10.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.8
117%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.9
50%
CN
Pinduoduo Inc
NASDAQ:PDD
15.4
N/A
NL
Prosus NV
AEX:PRX
Negative Multiple: -203.8 N/A
UY
MercadoLibre Inc
BMV:MELIN
31.6
124%
CN
Meituan
HKEX:3690
50.9
1 439%
AR
Mercadolibre Inc
NASDAQ:MELI
30.9
124%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -756.7 N/A
CN
JD.Com Inc
HKEX:9618
4.6
102%
EV/EBIT Multiple
EBIT Growth
JP
Temairazu Inc
TSE:2477
Average EV/EBIT: 27.4
10.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.5
157%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.9
75%
CN
Pinduoduo Inc
NASDAQ:PDD
15.4
101%
NL
Prosus NV
AEX:PRX
Negative Multiple: -203.8 N/A
UY
MercadoLibre Inc
BMV:MELIN
40.7
155%
CN
Meituan
HKEX:3690
50.9
N/A
AR
Mercadolibre Inc
NASDAQ:MELI
39.8
155%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -89.2 N/A
CN
JD.Com Inc
HKEX:9618
4.6
64%

See Also

Discover More