First Time Loading...

Nippon Prologis REIT Inc
TSE:3283

Watchlist Manager
Nippon Prologis REIT Inc Logo
Nippon Prologis REIT Inc
TSE:3283
Watchlist
Price: 262 100 JPY -1.09% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one Nippon Prologis REIT Inc stock under the Base Case scenario is 292 053.45 JPY. Compared to the current market price of 262 100 JPY, Nippon Prologis REIT Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
292 053.45 JPY
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

12.5
P/S
P/S
Price to Sales
12.5
vs History
87
vs Industry
11
Median 3Y
16.2
Median 5Y
15.6
Industry
3.7
Forward
12
More Details
31.7
P/E
P/E
Price to Earnings
31.7
vs History
84
vs Industry
14
Median 3Y
37
Median 5Y
36.8
Industry
16
Forward
29.9
More Details
20.4
P/OCF
P/OCF
Price to OCF
20.4
vs History
73
vs Industry
15
Median 3Y
23
Median 5Y
23
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
19
Median 3Y
-78
Median 5Y
-63
Industry
12
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
87
vs Industry
20
Median 3Y
1.9
Median 5Y
1.8
Industry
0.8
More Details
17.3
EV/S
EV/S
Enterprise Value to Sales
17.3
vs History
87
vs Industry
11
Median 3Y
21
Median 5Y
20.7
Industry
6.7
Forward
16.5
More Details
25.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
25.6
vs History
85
vs Industry
13
Median 3Y
30.1
Median 5Y
29.6
Industry
11.7
More Details
25.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.7
vs History
85
vs Industry
16
Median 3Y
30.2
Median 5Y
29.7
Industry
15.7
Forward
24.3
More Details
39.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.7
vs History
84
vs Industry
13
Median 3Y
46
Median 5Y
44.4
Industry
18.8
More Details
28.2
EV/OCF
EV/OCF
Enterprise Value to OCF
28.2
vs History
65
vs Industry
18
Median 3Y
29.8
Median 5Y
29.8
Industry
17.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
23
Median 3Y
-36.8
Median 5Y
-35.1
Industry
18.8
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
87
vs Industry
16
Median 3Y
1.5
Median 5Y
1.4
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Nippon Prologis REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Prologis REIT Inc
TSE:3283
744.1B JPY 12.5 31.7 25.7 39.7
US
Prologis Inc
NYSE:PLD
96.8B USD 12.1 31.7 22.5 40.6
AU
Goodman Group
ASX:GMG
58.8B AUD 29.1 242.2 85.5 85.5
US
Duke Realty Corp
NYSE:DRE
18.5B USD 16.7 19.6 33.3 61.1
UK
SEGRO PLC
LSE:SGRO
10.3B GBP 13.8 -40.8 28.8 29.1
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.2B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.4B USD 11.8 41.5 21.6 39.6
US
Eastgroup Properties Inc
NYSE:EGP
7.6B USD 13.3 37.9 23.1 40.5
SG
Mapletree Logistics Trust
SGX:M44U
6.4B 0 0 0 0
US
Americold Realty Trust
NYSE:COLD
6.4B USD 2.4 -19.2 18.1 50.7
US
First Industrial Realty Trust Inc
NYSE:FR
6.1B USD 9.9 22.2 20.8 33.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.