Atom Livin Tech Co Ltd
TSE:3426
Intrinsic Value
Atom Livin Tech Co., Ltd. is engaged in the design, development, manufacture, and sale of interior hardware which focuses on furniture and architectural hardware. [ Read More ]
The intrinsic value of one Atom Livin Tech Co Ltd stock under the Base Case scenario is 2 712.92 JPY. Compared to the current market price of 1 316 JPY, Atom Livin Tech Co Ltd is Undervalued by 51%.
Valuation Backtest
Atom Livin Tech Co Ltd
Run backtest to discover the historical profit from buying and selling Atom Livin Tech Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Atom Livin Tech Co Ltd
Current Assets | 8.4B |
Cash & Short-Term Investments | 5.1B |
Receivables | 2.7B |
Other Current Assets | 537.1m |
Non-Current Assets | 4.9B |
Long-Term Investments | 2.4B |
PP&E | 2.3B |
Intangibles | 23.6m |
Other Non-Current Assets | 121.1m |
Current Liabilities | 3B |
Accounts Payable | 2.8B |
Other Current Liabilities | 264.2m |
Non-Current Liabilities | 193.4m |
Other Non-Current Liabilities | 193.4m |
Earnings Waterfall
Atom Livin Tech Co Ltd
Revenue
|
10.4B
JPY
|
Cost of Revenue
|
-7.8B
JPY
|
Gross Profit
|
2.6B
JPY
|
Operating Expenses
|
-2.2B
JPY
|
Operating Income
|
353.5m
JPY
|
Other Expenses
|
-90.2m
JPY
|
Net Income
|
263.4m
JPY
|
Free Cash Flow Analysis
Atom Livin Tech Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Atom Livin Tech Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Atom Livin Tech Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Atom Livin Tech Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Atom Livin Tech Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Atom Livin Tech Co Ltd
Shareholder Return
Price
Atom Livin Tech Co Ltd
Average Annual Return | 0.45% |
Standard Deviation of Annual Returns | 12.02% |
Max Drawdown | -30% |
Market Capitalization | 5.3B JPY |
Shares Outstanding | 3 989 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Atom Livin Tech Co., Ltd. is engaged in the design, development, manufacture, and sale of interior hardware which focuses on furniture and architectural hardware. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 126 full-time employees. The company went IPO on 2000-09-05. The firm sells its products to house makers, housing facility and equipment makers, architectural material manufacturers and architectural hardware stores under the brand name ATOM. The firm operates its business as a fabless manufacturer. The firm is engaged in the provision of door locks, hinges, sliding hinges, hinged doors, sliding door locks, sliding door hardware products, overhead hanging sliding door fittings, moving partition fittings, folding door fittings, indoor aluminum fittings, handles, slide rails, wire baskets, storage and hanging brackets and others. The firm is also engaged in the real estate leasing business.
Contact
IPO
Employees
Officers
The intrinsic value of one Atom Livin Tech Co Ltd stock under the Base Case scenario is 2 712.92 JPY.
Compared to the current market price of 1 316 JPY, Atom Livin Tech Co Ltd is Undervalued by 51%.