First Time Loading...

Atom Livin Tech Co Ltd
TSE:3426

Watchlist Manager
Atom Livin Tech Co Ltd Logo
Atom Livin Tech Co Ltd
TSE:3426
Watchlist
Price: 1 316 JPY -0.08% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Atom Livin Tech Co., Ltd. is engaged in the design, development, manufacture, and sale of interior hardware which focuses on furniture and architectural hardware. [ Read More ]

The intrinsic value of one Atom Livin Tech Co Ltd stock under the Base Case scenario is 2 712.92 JPY. Compared to the current market price of 1 316 JPY, Atom Livin Tech Co Ltd is Undervalued by 51%.

Key Points:
Intrinsic Value
Base Case
2 712.92 JPY
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Atom Livin Tech Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Atom Livin Tech Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Atom Livin Tech Co Ltd

Provide an overview of the primary business activities
of Atom Livin Tech Co Ltd.

What unique competitive advantages
does Atom Livin Tech Co Ltd hold over its rivals?

What risks and challenges
does Atom Livin Tech Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Atom Livin Tech Co Ltd.

Provide P/S
for Atom Livin Tech Co Ltd.

Provide P/E
for Atom Livin Tech Co Ltd.

Provide P/OCF
for Atom Livin Tech Co Ltd.

Provide P/FCFE
for Atom Livin Tech Co Ltd.

Provide P/B
for Atom Livin Tech Co Ltd.

Provide EV/S
for Atom Livin Tech Co Ltd.

Provide EV/GP
for Atom Livin Tech Co Ltd.

Provide EV/EBITDA
for Atom Livin Tech Co Ltd.

Provide EV/EBIT
for Atom Livin Tech Co Ltd.

Provide EV/OCF
for Atom Livin Tech Co Ltd.

Provide EV/FCFF
for Atom Livin Tech Co Ltd.

Provide EV/IC
for Atom Livin Tech Co Ltd.

Compare the intrinsic valuations
of Atom Livin Tech Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Atom Livin Tech Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Atom Livin Tech Co Ltd compared to its peers.

Compare the P/E ratios
of Atom Livin Tech Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Atom Livin Tech Co Ltd with its peers.

Analyze the financial leverage
of Atom Livin Tech Co Ltd compared to its main competitors.

Show all profitability ratios
for Atom Livin Tech Co Ltd.

Provide ROE
for Atom Livin Tech Co Ltd.

Provide ROA
for Atom Livin Tech Co Ltd.

Provide ROIC
for Atom Livin Tech Co Ltd.

Provide ROCE
for Atom Livin Tech Co Ltd.

Provide Gross Margin
for Atom Livin Tech Co Ltd.

Provide Operating Margin
for Atom Livin Tech Co Ltd.

Provide Net Margin
for Atom Livin Tech Co Ltd.

Provide FCF Margin
for Atom Livin Tech Co Ltd.

Show all solvency ratios
for Atom Livin Tech Co Ltd.

Provide D/E Ratio
for Atom Livin Tech Co Ltd.

Provide D/A Ratio
for Atom Livin Tech Co Ltd.

Provide Interest Coverage Ratio
for Atom Livin Tech Co Ltd.

Provide Altman Z-Score Ratio
for Atom Livin Tech Co Ltd.

Provide Quick Ratio
for Atom Livin Tech Co Ltd.

Provide Current Ratio
for Atom Livin Tech Co Ltd.

Provide Cash Ratio
for Atom Livin Tech Co Ltd.

What is the historical Revenue growth
over the last 5 years for Atom Livin Tech Co Ltd?

What is the historical Net Income growth
over the last 5 years for Atom Livin Tech Co Ltd?

What is the current Free Cash Flow
of Atom Livin Tech Co Ltd?

Financials

Balance Sheet Decomposition
Atom Livin Tech Co Ltd

Current Assets 8.4B
Cash & Short-Term Investments 5.1B
Receivables 2.7B
Other Current Assets 537.1m
Non-Current Assets 4.9B
Long-Term Investments 2.4B
PP&E 2.3B
Intangibles 23.6m
Other Non-Current Assets 121.1m
Current Liabilities 3B
Accounts Payable 2.8B
Other Current Liabilities 264.2m
Non-Current Liabilities 193.4m
Other Non-Current Liabilities 193.4m
Efficiency

Earnings Waterfall
Atom Livin Tech Co Ltd

Revenue
10.4B JPY
Cost of Revenue
-7.8B JPY
Gross Profit
2.6B JPY
Operating Expenses
-2.2B JPY
Operating Income
353.5m JPY
Other Expenses
-90.2m JPY
Net Income
263.4m JPY

Free Cash Flow Analysis
Atom Livin Tech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Atom Livin Tech Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Atom Livin Tech Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Atom Livin Tech Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
69/100
Solvency
Score

Atom Livin Tech Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Atom Livin Tech Co Ltd

There are no price targets for Atom Livin Tech Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Atom Livin Tech Co Ltd

1M 1M
-2%
6M 6M
+5%
1Y 1Y
+7%
3Y 3Y
-11%
5Y 5Y
+3%
10Y 10Y
+37%
Annual Price Range
1 316
52w Low
1 135
52w High
1 440
Price Metrics
Average Annual Return 0.45%
Standard Deviation of Annual Returns 12.02%
Max Drawdown -30%
Shares Statistics
Market Capitalization 5.3B JPY
Shares Outstanding 3 989 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Atom Livin Tech Co Ltd Logo
Atom Livin Tech Co Ltd

Country

Japan

Industry

Building

Market Cap

5.3B JPY

Dividend Yield

2.28%

Description

Atom Livin Tech Co., Ltd. is engaged in the design, development, manufacture, and sale of interior hardware which focuses on furniture and architectural hardware. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 126 full-time employees. The company went IPO on 2000-09-05. The firm sells its products to house makers, housing facility and equipment makers, architectural material manufacturers and architectural hardware stores under the brand name ATOM. The firm operates its business as a fabless manufacturer. The firm is engaged in the provision of door locks, hinges, sliding hinges, hinged doors, sliding door locks, sliding door hardware products, overhead hanging sliding door fittings, moving partition fittings, folding door fittings, indoor aluminum fittings, handles, slide rails, wire baskets, storage and hanging brackets and others. The firm is also engaged in the real estate leasing business.

Contact

TOKYO-TO
Taito-ku
1-27-4, Iriya
+81338760600.0
http://www.atomlt.com/

IPO

2000-09-05

Employees

126

Officers

President & Representative Director
Mr. Kaiichiro Takahashi
Sales Headquarters Manager & Director
Mr. Shun Yamaguchi
Executive Director & CS Business Management
Mr. Hidemitsu Suzuki
GM of Product Headquarters & Director
Mr. Masahiko Ikei

See Also

Discover More
What is the Intrinsic Value of one Atom Livin Tech Co Ltd stock?

The intrinsic value of one Atom Livin Tech Co Ltd stock under the Base Case scenario is 2 712.92 JPY.

Is Atom Livin Tech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 316 JPY, Atom Livin Tech Co Ltd is Undervalued by 51%.