First Time Loading...

SIOS Technology Inc
TSE:3744

Watchlist Manager
SIOS Technology Inc Logo
SIOS Technology Inc
TSE:3744
Watchlist
Price: 682 JPY -4.08% Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
SIOS Technology Inc

Revenue
15.9B JPY
Cost of Revenue
-10.7B JPY
Gross Profit
5.2B JPY
Operating Expenses
-5.4B JPY
Operating Income
-208.7m JPY
Other Expenses
189.8m JPY
Net Income
-18.9m JPY

Income Statement
SIOS Technology Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
6 565
N/A
6 683
+2%
6 967
+4%
7 095
+2%
7 350
+4%
7 550
+3%
8 115
+7%
8 833
+9%
9 363
+6%
10 544
+13%
11 209
+6%
11 667
+4%
12 080
+4%
12 121
+0%
12 068
0%
12 182
+1%
12 470
+2%
12 512
+0%
12 515
+0%
12 650
+1%
12 800
+1%
12 965
+1%
13 444
+4%
13 473
+0%
13 687
+2%
14 138
+3%
14 049
-1%
14 080
+0%
14 842
+5%
15 261
+3%
15 645
+3%
16 020
+2%
15 725
-2%
15 094
-4%
14 902
-1%
14 704
-1%
14 420
-2%
14 873
+3%
15 230
+2%
15 435
+1%
15 889
+3%
Gross Profit
Cost of Revenue
(3 960)
(3 964)
(4 228)
(4 314)
(4 474)
(4 641)
(5 082)
(5 658)
(6 011)
(6 799)
(7 169)
(7 401)
(7 712)
(7 849)
(7 807)
(7 937)
(8 083)
(8 069)
(8 234)
(8 442)
(8 590)
(8 815)
(9 165)
(9 173)
(9 341)
(9 682)
(9 649)
(9 698)
(10 376)
(10 731)
(10 871)
(11 071)
(10 841)
(10 289)
(10 206)
(10 046)
(9 754)
(9 998)
(10 196)
(10 256)
(10 673)
Gross Profit
2 605
N/A
2 719
+4%
2 739
+1%
2 781
+2%
2 875
+3%
2 909
+1%
3 033
+4%
3 175
+5%
3 351
+6%
3 745
+12%
4 040
+8%
4 266
+6%
4 368
+2%
4 272
-2%
4 262
0%
4 244
0%
4 387
+3%
4 444
+1%
4 281
-4%
4 208
-2%
4 210
+0%
4 150
-1%
4 279
+3%
4 300
+1%
4 346
+1%
4 456
+3%
4 400
-1%
4 382
0%
4 465
+2%
4 530
+1%
4 773
+5%
4 949
+4%
4 885
-1%
4 805
-2%
4 696
-2%
4 658
-1%
4 667
+0%
4 875
+4%
5 034
+3%
5 179
+3%
5 216
+1%
Operating Income
Operating Expenses
(2 378)
(2 595)
(2 704)
(2 670)
(2 820)
(2 918)
(3 077)
(3 266)
(3 463)
(3 659)
(3 766)
(3 850)
(3 893)
(3 899)
(3 944)
(4 013)
(4 066)
(4 021)
(4 006)
(3 965)
(3 919)
(3 991)
(4 077)
(4 191)
(4 291)
(4 351)
(4 329)
(4 260)
(4 229)
(4 212)
(4 296)
(4 427)
(4 526)
(4 689)
(4 859)
(5 047)
(5 240)
(5 405)
(5 487)
(5 478)
(5 425)
Selling, General & Administrative
(2 379)
(2 490)
(2 598)
(2 670)
(2 315)
(2 918)
(3 077)
(3 266)
(2 809)
(3 659)
(3 765)
(3 850)
(3 254)
(3 899)
(3 944)
(4 012)
(3 392)
(4 021)
(4 005)
(3 964)
(3 367)
(3 991)
(4 077)
(4 191)
(3 637)
(4 351)
(4 329)
(4 260)
(3 612)
(4 212)
(4 296)
(4 427)
(3 888)
(4 689)
(4 859)
(5 047)
(4 402)
(5 405)
(5 487)
(5 478)
(5 425)
Research & Development
0
0
0
0
(502)
0
0
0
(648)
0
0
0
(554)
0
0
0
(588)
0
0
0
(551)
0
0
0
(653)
0
0
0
(617)
0
0
0
(639)
0
0
0
(838)
0
0
0
0
Depreciation & Amortization
0
0
0
0
(3)
0
0
0
(6)
0
0
0
(85)
0
0
0
(85)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(106)
(105)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
Operating Income
227
N/A
124
-45%
35
-72%
111
+214%
56
-49%
(9)
N/A
(44)
-394%
(91)
-107%
(112)
-23%
86
N/A
274
+220%
416
+52%
475
+14%
373
-22%
318
-15%
232
-27%
321
+38%
423
+32%
275
-35%
244
-11%
291
+19%
159
-45%
201
+26%
110
-46%
55
-50%
105
+91%
71
-32%
123
+73%
236
+92%
318
+35%
477
+50%
522
+9%
358
-31%
117
-67%
(162)
N/A
(389)
-140%
(573)
-47%
(530)
+7%
(454)
+14%
(299)
+34%
(209)
+30%
Pre-Tax Income
Interest Income Expense
20
21
14
14
102
108
119
94
(20)
(43)
(75)
(82)
(85)
(70)
(54)
(31)
(7)
25
4
4
18
3
56
56
25
7
(16)
(5)
36
13
13
12
(19)
(7)
(81)
(100)
(13)
21
56
76
150
Non-Reccuring Items
(106)
0
0
0
0
(13)
(1)
(3)
(26)
(13)
(166)
(174)
(159)
(165)
(23)
(12)
(800)
(861)
(833)
(820)
(38)
17
(20)
(32)
(8)
(15)
(10)
172
130
167
168
(9)
50
46
82
114
32
2
(66)
(82)
(40)
Gain/Loss on Disposition of Assets
4
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
51
51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(9)
(11)
(7)
(7)
(7)
(10)
(1)
(1)
3
5
(6)
1
(5)
7
18
15
6
17
16
10
14
1
(9)
4
13
69
78
18
7
13
7
7
7
6
6
10
11
10
12
8
6
Pre-Tax Income
137
N/A
134
-2%
43
-68%
118
+173%
150
+28%
76
-50%
72
-5%
(1)
N/A
(156)
-19 363%
34
N/A
28
-19%
162
+481%
226
+39%
145
-36%
259
+79%
205
-21%
(480)
N/A
(395)
+18%
(538)
-36%
(562)
-4%
285
N/A
180
-37%
229
+27%
188
-18%
136
-28%
165
+21%
122
-26%
307
+151%
410
+34%
510
+25%
666
+31%
532
-20%
397
-25%
162
-59%
(155)
N/A
(366)
-136%
(542)
-48%
(497)
+8%
(451)
+9%
(298)
+34%
(93)
+69%
Net Income
Tax Provision
(37)
(56)
(51)
(94)
(134)
(131)
(104)
(99)
(28)
(57)
(63)
(47)
30
39
(4)
(32)
(107)
(113)
(60)
(57)
(59)
(58)
(102)
(85)
(104)
(93)
(50)
(87)
(99)
(114)
(141)
(110)
(29)
42
(52)
(57)
(97)
(126)
(25)
38
74
Income from Continuing Operations
100
79
(8)
24
16
(55)
(32)
(100)
(183)
(23)
(35)
115
255
184
255
173
(587)
(508)
(598)
(619)
226
122
127
103
32
71
72
220
310
396
525
422
368
204
(207)
(423)
(640)
(623)
(476)
(260)
(19)
Income to Minority Interest
(0)
(0)
0
0
1
0
0
(3)
(3)
(4)
(3)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
99
N/A
79
-21%
(7)
N/A
24
N/A
17
-29%
(54)
N/A
(32)
+41%
(103)
-221%
(186)
-82%
(27)
+86%
(38)
-42%
114
N/A
254
+123%
184
-28%
255
+39%
173
-32%
(587)
N/A
(508)
+14%
(598)
-18%
(619)
-3%
226
N/A
122
-46%
127
+4%
103
-18%
32
-69%
71
+120%
72
+1%
220
+204%
310
+41%
396
+28%
525
+33%
422
-20%
368
-13%
204
-45%
(207)
N/A
(423)
-105%
(640)
-51%
(623)
+3%
(476)
+24%
(260)
+45%
(19)
+93%

See Also

Discover More