First Time Loading...

Advanced Media Inc
TSE:3773

Watchlist Manager
Advanced Media Inc Logo
Advanced Media Inc
TSE:3773
Watchlist
Price: 1 558 JPY 0.78% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one Advanced Media Inc stock under the Base Case scenario is 1 027.43 JPY. Compared to the current market price of 1 558 JPY, Advanced Media Inc is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 027.43 JPY
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.8
P/S
P/S
Price to Sales
4.8
vs History
31
vs Industry
24
Median 3Y
3.7
Median 5Y
3.9
Industry
2.3
Forward
4.6
More Details
26.3
P/E
P/E
Price to Earnings
26.3
vs History
46
vs Industry
25
Median 3Y
26.4
Median 5Y
25.8
Industry
24.6
Forward
23.5
More Details
15.4
P/OCF
P/OCF
Price to OCF
15.4
vs History
57
vs Industry
34
Median 3Y
14.4
Median 5Y
16.7
Industry
17.4
More Details
45.7
P/FCFE
P/FCFE
Price to FCFE
45.7
vs History
15
vs Industry
15
Median 3Y
14.6
Median 5Y
26.5
Industry
22
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
23
vs Industry
40
Median 3Y
1.8
Median 5Y
1.8
Industry
2.8
More Details
3.9
EV/S
EV/S
Enterprise Value to Sales
3.9
vs History
30
vs Industry
28
Median 3Y
2.3
Median 5Y
2.5
Industry
2.3
Forward
3.7
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
31
vs Industry
40
Median 3Y
3
Median 5Y
3.5
Industry
4.9
More Details
12.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.8
vs History
38
vs Industry
31
Median 3Y
9.5
Median 5Y
11.4
Industry
13.4
More Details
16.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.1
vs History
41
vs Industry
28
Median 3Y
12.7
Median 5Y
15.4
Industry
17
More Details
12.5
EV/OCF
EV/OCF
Enterprise Value to OCF
12.5
vs History
47
vs Industry
37
Median 3Y
9.3
Median 5Y
12.4
Industry
15.8
More Details
16.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.6
vs History
57
vs Industry
30
Median 3Y
13.6
Median 5Y
18.9
Industry
18.8
More Details
2.9
EV/IC
EV/IC
Enterprise Value to IC
2.9
vs History
36
vs Industry
33
Median 3Y
2
Median 5Y
2.4
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Advanced Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Advanced Media Inc
TSE:3773
28.7B JPY 4.8 26.3 12.8 16.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
264B USD 7.6 63.8 25.9 43.1
US
Adobe Inc
NASDAQ:ADBE
214.4B USD 10.8 44.6 26.7 30.1
DE
SAP SE
XETRA:SAP
197.5B EUR 6.3 32.2 24.6 29.7
US
Intuit Inc
NASDAQ:INTU
170.4B USD 11.3 61.5 41.2 50.4
US
Synopsys Inc
NASDAQ:SNPS
79.3B USD 12.9 56.3 46.9 55.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.7B USD 19 74.6 54.6 60.9
US
Workday Inc
NASDAQ:WDAY
67.2B USD 9.3 48.7 134.2 341
CA
Constellation Software Inc
TSX:CSU
78.4B CAD 6.8 100.8 26.3 49
EV/EBITDA Multiple
EBITDA Growth
JP
Advanced Media Inc
TSE:3773
Average EV/EBITDA: 20 155.7
12.8
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.9
92%
US
Adobe Inc
NASDAQ:ADBE
26.7
72%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Intuit Inc
NASDAQ:INTU
41.2
123%
US
Synopsys Inc
NASDAQ:SNPS
46.9
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.6
104%
US
Workday Inc
NASDAQ:WDAY
134.2
650%
CA
Constellation Software Inc
TSX:CSU
26.3
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.