First Time Loading...

Sakura Internet Inc
TSE:3778

Watchlist Manager
Sakura Internet Inc Logo
Sakura Internet Inc
TSE:3778
Watchlist
Price: 6 190 JPY 19.27% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

SAKURA Internet, Inc. engages in the provision of data center and Internet services. [ Read More ]

The intrinsic value of one Sakura Internet Inc stock under the Base Case scenario is 632.18 JPY. Compared to the current market price of 6 190 JPY, Sakura Internet Inc is Overvalued by 90%.

Key Points:
Intrinsic Value
Base Case
632.18 JPY
Overvaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sakura Internet Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sakura Internet Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sakura Internet Inc

Provide an overview of the primary business activities
of Sakura Internet Inc.

What unique competitive advantages
does Sakura Internet Inc hold over its rivals?

What risks and challenges
does Sakura Internet Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sakura Internet Inc.

Provide P/S
for Sakura Internet Inc.

Provide P/E
for Sakura Internet Inc.

Provide P/OCF
for Sakura Internet Inc.

Provide P/FCFE
for Sakura Internet Inc.

Provide P/B
for Sakura Internet Inc.

Provide EV/S
for Sakura Internet Inc.

Provide EV/GP
for Sakura Internet Inc.

Provide EV/EBITDA
for Sakura Internet Inc.

Provide EV/EBIT
for Sakura Internet Inc.

Provide EV/OCF
for Sakura Internet Inc.

Provide EV/FCFF
for Sakura Internet Inc.

Provide EV/IC
for Sakura Internet Inc.

Show me price targets
for Sakura Internet Inc made by professional analysts.

What are the Revenue projections
for Sakura Internet Inc?

How accurate were the past Revenue estimates
for Sakura Internet Inc?

What are the Net Income projections
for Sakura Internet Inc?

How accurate were the past Net Income estimates
for Sakura Internet Inc?

What are the EPS projections
for Sakura Internet Inc?

How accurate were the past EPS estimates
for Sakura Internet Inc?

What are the EBIT projections
for Sakura Internet Inc?

How accurate were the past EBIT estimates
for Sakura Internet Inc?

Compare the revenue forecasts
for Sakura Internet Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sakura Internet Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sakura Internet Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sakura Internet Inc compared to its peers.

Compare the P/E ratios
of Sakura Internet Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Sakura Internet Inc with its peers.

Analyze the financial leverage
of Sakura Internet Inc compared to its main competitors.

Show all profitability ratios
for Sakura Internet Inc.

Provide ROE
for Sakura Internet Inc.

Provide ROA
for Sakura Internet Inc.

Provide ROIC
for Sakura Internet Inc.

Provide ROCE
for Sakura Internet Inc.

Provide Gross Margin
for Sakura Internet Inc.

Provide Operating Margin
for Sakura Internet Inc.

Provide Net Margin
for Sakura Internet Inc.

Provide FCF Margin
for Sakura Internet Inc.

Show all solvency ratios
for Sakura Internet Inc.

Provide D/E Ratio
for Sakura Internet Inc.

Provide D/A Ratio
for Sakura Internet Inc.

Provide Interest Coverage Ratio
for Sakura Internet Inc.

Provide Altman Z-Score Ratio
for Sakura Internet Inc.

Provide Quick Ratio
for Sakura Internet Inc.

Provide Current Ratio
for Sakura Internet Inc.

Provide Cash Ratio
for Sakura Internet Inc.

What is the historical Revenue growth
over the last 5 years for Sakura Internet Inc?

What is the historical Net Income growth
over the last 5 years for Sakura Internet Inc?

What is the current Free Cash Flow
of Sakura Internet Inc?

Financials

Balance Sheet Decomposition
Sakura Internet Inc

Current Assets 10B
Cash & Short-Term Investments 5.2B
Receivables 2.5B
Other Current Assets 2.2B
Non-Current Assets 20.9B
PP&E 17.9B
Intangibles 491.9m
Other Non-Current Assets 2.4B
Current Liabilities 13.8B
Accounts Payable 627.4m
Accrued Liabilities 228.6m
Short-Term Debt 481.7m
Other Current Liabilities 12.4B
Non-Current Liabilities 8.3B
Long-Term Debt 7.4B
Other Non-Current Liabilities 925.1m
Efficiency

Earnings Waterfall
Sakura Internet Inc

Revenue
21.2B JPY
Cost of Revenue
-15.7B JPY
Gross Profit
5.6B JPY
Operating Expenses
-4.7B JPY
Operating Income
847.6m JPY
Other Expenses
-294.7m JPY
Net Income
552.9m JPY

Free Cash Flow Analysis
Sakura Internet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sakura Internet Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROIC
48/100
Profitability
Score

Sakura Internet Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sakura Internet Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Low D/E
Positive Net Debt
45/100
Solvency
Score

Sakura Internet Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sakura Internet Inc

Wall Street analysts forecast Sakura Internet Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sakura Internet Inc is 1 500 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 500 JPY
76% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sakura Internet Inc

1M 1M
-18%
6M 6M
+453%
1Y 1Y
+897%
3Y 3Y
+681%
5Y 5Y
+1 094%
10Y 10Y
+4 392%
Annual Price Range
6 190
52w Low
596
52w High
10 270
Price Metrics
Average Annual Return 0.38%
Standard Deviation of Annual Returns 23.81%
Max Drawdown -58%
Shares Statistics
Market Capitalization 221B JPY
Shares Outstanding 35 708 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sakura Internet Inc Logo
Sakura Internet Inc

Country

Japan

Industry

Technology

Market Cap

221B JPY

Dividend Yield

0.13%

Description

SAKURA Internet, Inc. engages in the provision of data center and Internet services. The company is headquartered in Osaka, Osaka-Fu and currently employs 706 full-time employees. The company went IPO on 2005-10-12. The firm operates its business mainly through the operation of its data centers, and the building of Internet backbones. The firm is engaged in the provision of housing services through data centers, exclusive server services, rental server services, Virtual Private Server (VPS) and cloud services, as well as other services, utilizing virtual technology.

Contact

OSAKA-FU
Osaka
11F, Tokyo Tatemono Umeda Bldg., 1-12-12, Umeda, Kita-ku
+81664768790.0
https://www.sakura.ad.jp/

IPO

2005-10-12

Employees

706

Officers

Founder, CEO, President & Representative Director
Mr. Kunihiro Tanaka
CFO, Deputy GM of Administration Division & Director
Mr. Masataka Kawada
Chief Information Security Officer, Chief Information Officer & Executive Officer
Ms. Yota Egusa
VP & Executive Officer
Mr. Masaaki Tateno
GM of ES Headquarters & Director
Mr. Koichi Ise
Operating Officer
Mr. Masatoshi Yokota

See Also

Discover More
What is the Intrinsic Value of one Sakura Internet Inc stock?

The intrinsic value of one Sakura Internet Inc stock under the Base Case scenario is 632.18 JPY.

Is Sakura Internet Inc stock undervalued or overvalued?

Compared to the current market price of 6 190 JPY, Sakura Internet Inc is Overvalued by 90%.