GMO GlobalSign Holdings KK
TSE:3788
Income Statement
Earnings Waterfall
GMO GlobalSign Holdings KK
Income Statement
GMO GlobalSign Holdings KK
| Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
7
|
7
|
7
|
8
|
10
|
11
|
13
|
15
|
16
|
17
|
17
|
17
|
18
|
21
|
21
|
21
|
22
|
19
|
18
|
18
|
17
|
16
|
15
|
13
|
11
|
10
|
9
|
8
|
8
|
8
|
7
|
7
|
5
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
7
|
9
|
11
|
13
|
14
|
17
|
20
|
28
|
24
|
25
|
0
|
0
|
|
| Revenue |
4 148
N/A
|
4 514
+9%
|
4 835
+7%
|
5 034
+4%
|
5 139
+2%
|
5 240
+2%
|
5 308
+1%
|
5 402
+2%
|
5 516
+2%
|
5 666
+3%
|
5 813
+3%
|
5 958
+2%
|
6 084
+2%
|
8 334
+37%
|
8 558
+3%
|
8 735
+2%
|
8 935
+2%
|
9 029
+1%
|
9 131
+1%
|
9 236
+1%
|
9 376
+2%
|
9 409
+0%
|
9 525
+1%
|
9 727
+2%
|
9 875
+2%
|
10 015
+1%
|
10 123
+1%
|
10 236
+1%
|
10 234
0%
|
10 490
+3%
|
10 702
+2%
|
10 881
+2%
|
11 055
+2%
|
11 278
+2%
|
11 324
+0%
|
11 340
+0%
|
11 880
+5%
|
11 854
0%
|
12 033
+2%
|
12 189
+1%
|
12 005
-2%
|
12 207
+2%
|
12 307
+1%
|
12 432
+1%
|
12 627
+2%
|
12 739
+1%
|
12 855
+1%
|
12 961
+1%
|
12 960
0%
|
13 110
+1%
|
13 332
+2%
|
13 429
+1%
|
13 487
+0%
|
13 333
-1%
|
13 305
0%
|
13 423
+1%
|
13 517
+1%
|
14 046
+4%
|
14 558
+4%
|
15 080
+4%
|
15 663
+4%
|
15 960
+2%
|
16 263
+2%
|
16 574
+2%
|
16 942
+2%
|
17 500
+3%
|
17 988
+3%
|
18 546
+3%
|
18 736
+1%
|
19 166
+2%
|
19 355
+1%
|
19 545
+1%
|
20 203
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 525)
|
(1 682)
|
(1 872)
|
(2 030)
|
(2 135)
|
(2 208)
|
(2 264)
|
(2 307)
|
(2 283)
|
(2 266)
|
(2 269)
|
(2 296)
|
(2 356)
|
(3 272)
|
(3 405)
|
(3 558)
|
(3 708)
|
(3 785)
|
(3 873)
|
(3 939)
|
(3 978)
|
(3 999)
|
(4 015)
|
(4 043)
|
(4 073)
|
(4 067)
|
(4 086)
|
(4 185)
|
(4 187)
|
(4 240)
|
(4 335)
|
(4 388)
|
(4 522)
|
(4 660)
|
(4 709)
|
(4 727)
|
(4 845)
|
(4 962)
|
(5 068)
|
(5 142)
|
(5 137)
|
(5 087)
|
(5 001)
|
(4 937)
|
(4 863)
|
(4 888)
|
(4 869)
|
(4 865)
|
(4 935)
|
(4 997)
|
(5 202)
|
(5 336)
|
(5 369)
|
(5 379)
|
(5 372)
|
(5 453)
|
(5 513)
|
(5 604)
|
(5 742)
|
(5 863)
|
(6 088)
|
(6 276)
|
(6 264)
|
(6 336)
|
(6 426)
|
(6 563)
|
(6 818)
|
(7 196)
|
(7 406)
|
(7 631)
|
(7 865)
|
(7 964)
|
(8 129)
|
|
| Gross Profit |
2 623
N/A
|
2 833
+8%
|
2 962
+5%
|
3 004
+1%
|
3 004
N/A
|
3 032
+1%
|
3 044
+0%
|
3 096
+2%
|
3 233
+4%
|
3 399
+5%
|
3 544
+4%
|
3 662
+3%
|
3 727
+2%
|
5 062
+36%
|
5 153
+2%
|
5 177
+0%
|
5 227
+1%
|
5 244
+0%
|
5 258
+0%
|
5 297
+1%
|
5 398
+2%
|
5 410
+0%
|
5 510
+2%
|
5 685
+3%
|
5 802
+2%
|
5 947
+3%
|
6 037
+2%
|
6 051
+0%
|
6 048
0%
|
6 250
+3%
|
6 367
+2%
|
6 494
+2%
|
6 533
+1%
|
6 618
+1%
|
6 615
0%
|
6 613
0%
|
7 035
+6%
|
6 892
-2%
|
6 965
+1%
|
7 047
+1%
|
6 869
-3%
|
7 120
+4%
|
7 306
+3%
|
7 496
+3%
|
7 764
+4%
|
7 851
+1%
|
7 986
+2%
|
8 097
+1%
|
8 025
-1%
|
8 112
+1%
|
8 129
+0%
|
8 092
0%
|
8 118
+0%
|
7 953
-2%
|
7 933
0%
|
7 970
+0%
|
8 004
+0%
|
8 442
+5%
|
8 816
+4%
|
9 217
+5%
|
9 574
+4%
|
9 684
+1%
|
9 999
+3%
|
10 237
+2%
|
10 516
+3%
|
10 937
+4%
|
11 170
+2%
|
11 350
+2%
|
11 330
0%
|
11 535
+2%
|
11 491
0%
|
11 581
+1%
|
12 074
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 585)
|
(1 808)
|
(2 060)
|
(2 239)
|
(2 279)
|
(2 337)
|
(2 387)
|
(2 457)
|
(2 458)
|
(2 530)
|
(2 689)
|
(2 850)
|
(2 946)
|
(3 997)
|
(4 090)
|
(4 228)
|
(4 403)
|
(4 483)
|
(4 500)
|
(4 469)
|
(4 443)
|
(4 439)
|
(4 529)
|
(4 684)
|
(4 817)
|
(5 000)
|
(5 033)
|
(5 056)
|
(5 171)
|
(5 400)
|
(5 817)
|
(5 996)
|
(6 118)
|
(6 138)
|
(6 227)
|
(6 126)
|
(6 139)
|
(6 047)
|
(6 121)
|
(6 169)
|
(6 041)
|
(6 058)
|
(6 157)
|
(6 210)
|
(6 351)
|
(6 442)
|
(6 910)
|
(6 959)
|
(6 938)
|
(6 673)
|
(6 670)
|
(6 588)
|
(6 661)
|
(6 596)
|
(6 734)
|
(6 969)
|
(7 062)
|
(7 271)
|
(7 785)
|
(8 000)
|
(8 375)
|
(8 543)
|
(9 050)
|
(9 442)
|
(9 588)
|
(9 648)
|
(9 842)
|
(9 928)
|
(10 079)
|
(10 289)
|
(10 417)
|
(10 484)
|
(10 659)
|
|
| Selling, General & Administrative |
(1 495)
|
(1 663)
|
(1 863)
|
(2 002)
|
(2 061)
|
(2 117)
|
(2 164)
|
(2 205)
|
(2 174)
|
(2 308)
|
(2 456)
|
(2 649)
|
(2 686)
|
(3 699)
|
(3 692)
|
(3 781)
|
(3 907)
|
(4 098)
|
(4 241)
|
(4 119)
|
(4 222)
|
(4 103)
|
(4 308)
|
(4 684)
|
(4 817)
|
(4 687)
|
0
|
(3 838)
|
(3 953)
|
(5 136)
|
(5 712)
|
(5 996)
|
(6 119)
|
(5 703)
|
(6 093)
|
(6 011)
|
(6 139)
|
(6 047)
|
(6 014)
|
(6 063)
|
(5 954)
|
(5 993)
|
(6 157)
|
(6 210)
|
(6 351)
|
(6 307)
|
(6 542)
|
(6 642)
|
(6 621)
|
(6 562)
|
(6 670)
|
(6 588)
|
(6 661)
|
(6 518)
|
(6 683)
|
(6 922)
|
(7 062)
|
(7 187)
|
(7 434)
|
(7 650)
|
(8 068)
|
(8 459)
|
(8 992)
|
(9 384)
|
(9 530)
|
(9 556)
|
(9 842)
|
(9 928)
|
(10 079)
|
(10 157)
|
(10 382)
|
(10 484)
|
(10 659)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(11)
|
(12)
|
(6)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(90)
|
(145)
|
(197)
|
(237)
|
(218)
|
(220)
|
(222)
|
(251)
|
(257)
|
(189)
|
(195)
|
(189)
|
(254)
|
(291)
|
(395)
|
(445)
|
(495)
|
(385)
|
0
|
0
|
0
|
(336)
|
0
|
0
|
0
|
(313)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(436)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(27)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(260)
|
(350)
|
(221)
|
0
|
(221)
|
0
|
0
|
0
|
(5 033)
|
(1 218)
|
(1 218)
|
(264)
|
(105)
|
0
|
0
|
0
|
(135)
|
(115)
|
0
|
(0)
|
(106)
|
(106)
|
(87)
|
0
|
0
|
0
|
0
|
(0)
|
(368)
|
(317)
|
(317)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(50)
|
(47)
|
0
|
0
|
(350)
|
(350)
|
(306)
|
0
|
(58)
|
(58)
|
(58)
|
0
|
(0)
|
0
|
0
|
0
|
(35)
|
(0)
|
0
|
|
| Operating Income |
1 038
N/A
|
1 024
-1%
|
902
-12%
|
765
-15%
|
725
-5%
|
695
-4%
|
658
-5%
|
639
-3%
|
775
+21%
|
869
+12%
|
855
-2%
|
812
-5%
|
781
-4%
|
1 065
+36%
|
1 064
0%
|
949
-11%
|
823
-13%
|
761
-8%
|
758
0%
|
828
+9%
|
955
+15%
|
972
+2%
|
981
+1%
|
1 000
+2%
|
985
-2%
|
947
-4%
|
1 003
+6%
|
994
-1%
|
877
-12%
|
850
-3%
|
550
-35%
|
498
-9%
|
415
-17%
|
480
+16%
|
388
-19%
|
487
+26%
|
896
+84%
|
845
-6%
|
844
0%
|
878
+4%
|
828
-6%
|
1 061
+28%
|
1 149
+8%
|
1 286
+12%
|
1 413
+10%
|
1 409
0%
|
1 076
-24%
|
1 138
+6%
|
1 086
-4%
|
1 439
+32%
|
1 459
+1%
|
1 505
+3%
|
1 458
-3%
|
1 357
-7%
|
1 199
-12%
|
1 002
-16%
|
942
-6%
|
1 172
+24%
|
1 031
-12%
|
1 217
+18%
|
1 200
-1%
|
1 141
-5%
|
949
-17%
|
796
-16%
|
928
+17%
|
1 289
+39%
|
1 328
+3%
|
1 422
+7%
|
1 251
-12%
|
1 247
0%
|
1 073
-14%
|
1 096
+2%
|
1 415
+29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
22
|
30
|
94
|
11
|
(30)
|
(71)
|
9
|
52
|
18
|
6
|
1
|
18
|
6
|
(1)
|
(2)
|
11
|
44
|
30
|
32
|
9
|
(19)
|
(8)
|
(14)
|
(25)
|
(37)
|
(45)
|
(73)
|
(18)
|
50
|
72
|
155
|
272
|
212
|
167
|
61
|
(138)
|
(125)
|
(103)
|
(42)
|
20
|
16
|
3
|
(2)
|
12
|
95
|
98
|
103
|
71
|
(2)
|
7
|
102
|
105
|
73
|
12
|
(92)
|
(103)
|
(49)
|
49
|
112
|
163
|
220
|
238
|
275
|
220
|
130
|
30
|
(12)
|
15
|
(33)
|
29
|
(28)
|
(66)
|
(33)
|
|
| Non-Reccuring Items |
(1)
|
(2)
|
(5)
|
(1)
|
(84)
|
(87)
|
(87)
|
(4)
|
(2)
|
(4)
|
(11)
|
(34)
|
(32)
|
(72)
|
(50)
|
(24)
|
(54)
|
(61)
|
(85)
|
(92)
|
(60)
|
(14)
|
(7)
|
(4)
|
(4)
|
(60)
|
(74)
|
(117)
|
(153)
|
(127)
|
0
|
(79)
|
(66)
|
(135)
|
0
|
0
|
(112)
|
(106)
|
0
|
0
|
0
|
(182)
|
(203)
|
(254)
|
(254)
|
(390)
|
0
|
0
|
0
|
(101)
|
(136)
|
(140)
|
(147)
|
(54)
|
0
|
0
|
(83)
|
(350)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(35)
|
(35)
|
0
|
0
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
1
|
1
|
0
|
0
|
0
|
56
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
85
|
85
|
0
|
20
|
53
|
53
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
0
|
31
|
31
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
1
|
2
|
3
|
3
|
2
|
2
|
5
|
7
|
6
|
62
|
3
|
59
|
4
|
8
|
7
|
10
|
4
|
(8)
|
5
|
(6)
|
(11)
|
(0)
|
5
|
17
|
39
|
44
|
52
|
128
|
33
|
39
|
54
|
95
|
78
|
37
|
29
|
80
|
82
|
79
|
17
|
22
|
15
|
16
|
39
|
24
|
48
|
54
|
36
|
45
|
25
|
42
|
9
|
6
|
6
|
(16)
|
16
|
17
|
17
|
18
|
22
|
23
|
23
|
26
|
22
|
35
|
35
|
30
|
|
| Pre-Tax Income |
1 060
N/A
|
1 051
-1%
|
991
-6%
|
774
-22%
|
611
-21%
|
537
-12%
|
578
+8%
|
690
+19%
|
794
+15%
|
877
+10%
|
848
-3%
|
799
-6%
|
757
-5%
|
997
+32%
|
1 018
+2%
|
999
-2%
|
875
-12%
|
789
-10%
|
764
-3%
|
749
-2%
|
883
+18%
|
957
+8%
|
971
+1%
|
975
+0%
|
935
-4%
|
847
-9%
|
851
+0%
|
848
0%
|
774
-9%
|
801
+4%
|
722
-10%
|
814
+13%
|
689
-15%
|
649
-6%
|
577
-11%
|
402
-30%
|
750
+86%
|
743
-1%
|
897
+21%
|
976
+9%
|
880
-10%
|
967
+10%
|
1 024
+6%
|
1 125
+10%
|
1 333
+18%
|
1 134
-15%
|
1 231
+9%
|
1 255
+2%
|
1 132
-10%
|
1 384
+22%
|
1 450
+5%
|
1 518
+5%
|
1 437
-5%
|
1 352
-6%
|
1 153
-15%
|
924
-20%
|
852
-8%
|
879
+3%
|
1 148
+31%
|
1 386
+21%
|
1 404
+1%
|
1 337
-5%
|
1 241
-7%
|
1 033
-17%
|
1 076
+4%
|
1 341
+25%
|
1 339
0%
|
1 424
+6%
|
1 208
-15%
|
1 262
+4%
|
1 080
-14%
|
1 065
-1%
|
1 405
+32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(430)
|
(453)
|
(464)
|
(413)
|
(377)
|
(327)
|
(341)
|
(336)
|
(378)
|
(400)
|
(393)
|
(349)
|
(316)
|
(316)
|
(335)
|
(358)
|
(336)
|
(402)
|
(380)
|
(364)
|
(386)
|
(428)
|
(424)
|
(408)
|
(391)
|
(255)
|
(220)
|
(170)
|
(120)
|
(233)
|
(263)
|
(309)
|
(341)
|
(294)
|
(284)
|
(248)
|
(201)
|
(205)
|
(192)
|
(199)
|
(249)
|
(323)
|
(338)
|
(322)
|
(412)
|
(173)
|
(174)
|
(183)
|
(73)
|
(303)
|
(335)
|
(397)
|
(445)
|
(251)
|
(203)
|
(135)
|
(124)
|
(434)
|
(507)
|
(602)
|
(617)
|
(482)
|
(489)
|
(461)
|
(436)
|
(583)
|
(549)
|
(577)
|
(511)
|
(399)
|
(349)
|
(296)
|
(368)
|
|
| Income from Continuing Operations |
630
|
598
|
527
|
361
|
234
|
210
|
238
|
355
|
417
|
476
|
455
|
450
|
441
|
681
|
682
|
641
|
539
|
387
|
384
|
385
|
497
|
529
|
547
|
568
|
544
|
592
|
630
|
678
|
654
|
568
|
459
|
505
|
349
|
355
|
293
|
155
|
549
|
538
|
705
|
777
|
631
|
645
|
686
|
803
|
920
|
961
|
1 057
|
1 072
|
1 059
|
1 081
|
1 115
|
1 121
|
992
|
1 101
|
950
|
789
|
728
|
445
|
641
|
784
|
787
|
855
|
752
|
572
|
640
|
757
|
791
|
847
|
697
|
863
|
731
|
768
|
1 037
|
|
| Income to Minority Interest |
(1)
|
(4)
|
(3)
|
3
|
9
|
5
|
1
|
(9)
|
(11)
|
(14)
|
(12)
|
(19)
|
(26)
|
0
|
0
|
9
|
18
|
(9)
|
(6)
|
(5)
|
(6)
|
(6)
|
(33)
|
(43)
|
(50)
|
(61)
|
(50)
|
(61)
|
(64)
|
(68)
|
(55)
|
(46)
|
(32)
|
(28)
|
(25)
|
(18)
|
(54)
|
(47)
|
(49)
|
(45)
|
(12)
|
(9)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(8)
|
(8)
|
18
|
46
|
70
|
91
|
87
|
64
|
38
|
16
|
(6)
|
(11)
|
(8)
|
(12)
|
(12)
|
(15)
|
(18)
|
(13)
|
(11)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
|
| Net Income (Common) |
630
N/A
|
593
-6%
|
524
-12%
|
364
-31%
|
243
-33%
|
216
-11%
|
239
+11%
|
346
+45%
|
406
+17%
|
462
+14%
|
443
-4%
|
431
-3%
|
415
-4%
|
681
+64%
|
683
+0%
|
650
-5%
|
558
-14%
|
378
-32%
|
379
+0%
|
381
+1%
|
491
+29%
|
523
+6%
|
514
-2%
|
524
+2%
|
494
-6%
|
531
+7%
|
580
+9%
|
617
+6%
|
590
-4%
|
500
-15%
|
404
-19%
|
459
+14%
|
317
-31%
|
327
+3%
|
268
-18%
|
137
-49%
|
495
+261%
|
491
-1%
|
657
+34%
|
732
+11%
|
619
-15%
|
636
+3%
|
680
+7%
|
798
+17%
|
916
+15%
|
957
+4%
|
1 052
+10%
|
1 064
+1%
|
1 050
-1%
|
1 073
+2%
|
1 107
+3%
|
1 139
+3%
|
1 038
-9%
|
1 171
+13%
|
1 040
-11%
|
876
-16%
|
792
-10%
|
484
-39%
|
657
+36%
|
778
+18%
|
776
0%
|
847
+9%
|
741
-13%
|
559
-24%
|
626
+12%
|
740
+18%
|
778
+5%
|
836
+8%
|
690
-18%
|
855
+24%
|
722
-16%
|
760
+5%
|
1 030
+35%
|
|
| EPS (Diluted) |
53.8
N/A
|
50.71
-6%
|
44.44
-12%
|
31.14
-30%
|
20.76
-33%
|
18.26
-12%
|
20.39
+12%
|
29.83
+46%
|
34.4
+15%
|
39.52
+15%
|
37.85
-4%
|
36.5
-4%
|
35.75
-2%
|
56.75
+59%
|
58.84
+4%
|
55.54
-6%
|
48.06
-13%
|
31.5
-34%
|
32.62
+4%
|
32.54
0%
|
42.34
+30%
|
43.58
+3%
|
44.31
+2%
|
45.2
+2%
|
42.59
-6%
|
44.25
+4%
|
50.02
+13%
|
53.17
+6%
|
50.81
-4%
|
42.96
-15%
|
34.81
-19%
|
39.56
+14%
|
27.31
-31%
|
28.1
+3%
|
23.13
-18%
|
11.81
-49%
|
43.03
+264%
|
42.47
-1%
|
57.11
+34%
|
63.6
+11%
|
53.78
-15%
|
55.17
+3%
|
59.14
+7%
|
69.37
+17%
|
79.62
+15%
|
83.04
+4%
|
91.31
+10%
|
92.41
+1%
|
91.17
-1%
|
93.18
+2%
|
96.09
+3%
|
98.89
+3%
|
90.15
-9%
|
101.62
+13%
|
90.3
-11%
|
76.04
-16%
|
68.75
-10%
|
41.98
-39%
|
57.06
+36%
|
67.53
+18%
|
67.4
0%
|
73.51
+9%
|
64.29
-13%
|
48.57
-24%
|
54.31
+12%
|
64.21
+18%
|
67.5
+5%
|
72.61
+8%
|
59.86
-18%
|
74.22
+24%
|
62.87
-15%
|
66.23
+5%
|
89.67
+35%
|
|