First Time Loading...

iRidge Inc
TSE:3917

Watchlist Manager
iRidge Inc Logo
iRidge Inc
TSE:3917
Watchlist
Price: 497 JPY -3.31% Market Closed
Updated: Apr 20, 2024

Relative Value

The Relative Value of one iRidge Inc stock under the Base Case scenario is 555.7 JPY. Compared to the current market price of 497 JPY, iRidge Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
555.7 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
79
Median 3Y
1
Median 5Y
1.1
Industry
2.2
vs History
vs Industry
10
Median 3Y
27
Median 5Y
23.7
Industry
24
vs History
79
vs Industry
50
Median 3Y
11
Median 5Y
12.5
Industry
16.9
vs History
52
vs Industry
44
Median 3Y
7.2
Median 5Y
7.6
Industry
21.5
vs History
98
vs Industry
69
Median 3Y
1.7
Median 5Y
1.9
Industry
2.7
vs History
98
vs Industry
91
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
vs History
98
vs Industry
88
Median 3Y
2.1
Median 5Y
2.5
Industry
4.7
vs History
93
vs Industry
52
Median 3Y
9.7
Median 5Y
10.9
Industry
13
vs History
vs Industry
14
Median 3Y
16.4
Median 5Y
18.5
Industry
16.5
vs History
88
vs Industry
60
Median 3Y
9.1
Median 5Y
10.3
Industry
15.3
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
9
Industry
18.1
vs History
98
vs Industry
86
Median 3Y
1.5
Median 5Y
1.7
Industry
2.3

Multiples Across Competitors

Competitors Multiples
iRidge Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
iRidge Inc
TSE:3917
3.6B JPY 0.6 -26.2 4 -9.9
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
262.5B USD 7.5 63.5 25.8 42.8
US
Adobe Inc
NASDAQ:ADBE
210.7B USD 10.6 43.9 26.3 29.5
DE
SAP SE
XETRA:SAP
193.5B EUR 6.2 31.5 24.1 29.1
US
Intuit Inc
NASDAQ:INTU
169.5B USD 11.2 61.2 41 50.1
US
Synopsys Inc
NASDAQ:SNPS
77.9B USD 12.7 55.3 46.1 54.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.1B USD 18.6 73.1 53.5 59.7
US
Workday Inc
NASDAQ:WDAY
66.3B USD 9.1 48 132.3 336.1
CA
Constellation Software Inc
TSX:CSU
77.6B CAD 6.7 99.9 26.1 48.5
P/E Multiple
Earnings Growth
JP
iRidge Inc
TSE:3917
Average P/E: 37 300
Negative Multiple: -26.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.5
203%
US
Adobe Inc
NASDAQ:ADBE
43.9
97%
DE
SAP SE
XETRA:SAP
31.5
40%
US
Intuit Inc
NASDAQ:INTU
61.2
159%
US
Synopsys Inc
NASDAQ:SNPS
55.3
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.1
128%
US
Workday Inc
NASDAQ:WDAY
48
81%
CA
Constellation Software Inc
TSX:CSU
99.9
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
iRidge Inc
TSE:3917
Average EV/EBITDA: 20 154.3
4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.8
95%
US
Adobe Inc
NASDAQ:ADBE
26.3
69%
DE
SAP SE
XETRA:SAP
24.1
64%
US
Intuit Inc
NASDAQ:INTU
41
123%
US
Synopsys Inc
NASDAQ:SNPS
46.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.5
107%
US
Workday Inc
NASDAQ:WDAY
132.3
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
JP
iRidge Inc
TSE:3917
Average EV/EBIT: 24 656.6
Negative Multiple: -9.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.8
179%
US
Adobe Inc
NASDAQ:ADBE
29.5
79%
DE
SAP SE
XETRA:SAP
29.1
79%
US
Intuit Inc
NASDAQ:INTU
50.1
166%
US
Synopsys Inc
NASDAQ:SNPS
54.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.7
123%
US
Workday Inc
NASDAQ:WDAY
336.1
1 554%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More