First Time Loading...
I

Imura Envelope Co Inc
TSE:3955

Watchlist Manager
Imura Envelope Co Inc
TSE:3955
Watchlist
Price: 1 092 JPY -0.46%
Updated: Apr 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

20.9B
-2%
Revenue
Growth Rates:
1 Year
-4%
3 Years
-2%
5 Years
-8%
7 Years
-8%
10 Years
-5%
1.3B
-7%
Operating Income
Growth Rates:
1 Year
-8%
3 Years
+49%
5 Years
+234%
7 Years
+138%
10 Years
+493%
950m
-4%
Net Income
Growth Rates:
1 Year
-6%
3 Years
+44%
5 Years
+251%
7 Years
+131%
10 Years
+270%

Earnings Waterfall
Imura Envelope Co Inc

Revenue
20.9B JPY
Cost of Revenue
-15.3B JPY
Gross Profit
5.6B JPY
Operating Expenses
-4.3B JPY
Operating Income
1.3B JPY
Other Expenses
-355m JPY
Net Income
950m JPY

Income Statement
Imura Envelope Co Inc

Rotate your device to view
Income Statement
Currency: JPY
Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024
Revenue
Revenue
21 858
N/A
22 238
+2%
22 348
+0%
22 510
+1%
22 171
-2%
22 373
+1%
22 762
+2%
22 849
+0%
23 196
+2%
23 194
0%
22 793
-2%
22 585
-1%
22 593
+0%
22 720
+1%
22 601
-1%
22 660
+0%
22 624
0%
22 370
-1%
22 485
+1%
22 396
0%
22 645
+1%
22 758
+0%
23 222
+2%
23 544
+1%
23 421
-1%
23 273
-1%
22 612
-3%
21 831
-3%
21 237
-3%
20 712
-2%
20 287
-2%
20 280
0%
20 234
0%
20 316
+0%
20 784
+2%
21 428
+3%
21 736
+1%
21 731
0%
21 498
-1%
21 263
-1%
20 869
-2%
Gross Profit
Cost of Revenue
(17 499)
(17 780)
(17 882)
(18 076)
(17 855)
(17 906)
(18 090)
(18 201)
(18 377)
(18 409)
(18 149)
(17 885)
(17 928)
(17 976)
(17 946)
(17 956)
(17 872)
(17 801)
(17 890)
(17 813)
(18 018)
(17 957)
(18 150)
(18 403)
(18 244)
(17 989)
(17 384)
(16 718)
(16 180)
(15 753)
(15 361)
(15 158)
(15 092)
(15 132)
(15 378)
(15 860)
(15 978)
(15 895)
(15 734)
(15 504)
(15 261)
Gross Profit
4 359
N/A
4 458
+2%
4 466
+0%
4 434
-1%
4 316
-3%
4 467
+3%
4 672
+5%
4 648
-1%
4 819
+4%
4 785
-1%
4 644
-3%
4 700
+1%
4 665
-1%
4 744
+2%
4 655
-2%
4 704
+1%
4 752
+1%
4 569
-4%
4 595
+1%
4 583
0%
4 627
+1%
4 801
+4%
5 072
+6%
5 141
+1%
5 177
+1%
5 284
+2%
5 228
-1%
5 113
-2%
5 057
-1%
4 959
-2%
4 926
-1%
5 122
+4%
5 142
+0%
5 184
+1%
5 406
+4%
5 568
+3%
5 758
+3%
5 836
+1%
5 764
-1%
5 759
0%
5 608
-3%
Operating Income
Operating Expenses
(4 139)
(4 118)
(4 095)
(4 095)
(4 072)
(4 152)
(4 177)
(4 236)
(4 225)
(4 143)
(4 148)
(4 078)
(4 117)
(4 147)
(4 188)
(4 252)
(4 251)
(4 258)
(4 251)
(4 208)
(4 236)
(4 330)
(4 361)
(4 459)
(4 502)
(4 414)
(4 334)
(4 200)
(4 184)
(4 124)
(4 052)
(4 052)
(4 045)
(4 134)
(4 250)
(4 365)
(4 337)
(4 337)
(4 348)
(4 362)
(4 303)
Selling, General & Administrative
(4 138)
(4 116)
(4 094)
(4 094)
(3 999)
(4 152)
(4 177)
(4 236)
(4 152)
(4 142)
(4 147)
(4 076)
(4 035)
(4 146)
(4 186)
(4 252)
(4 163)
(4 258)
(4 250)
(4 205)
(4 133)
(4 329)
(4 365)
(4 464)
(4 410)
(4 417)
(4 333)
(4 200)
(4 107)
(4 124)
(4 051)
(4 050)
(3 961)
(4 133)
(4 250)
(4 365)
(4 202)
(4 335)
(4 347)
(4 360)
(4 189)
Depreciation & Amortization
0
0
0
0
(73)
0
0
0
(71)
0
0
0
(81)
0
0
0
(87)
0
0
0
(102)
0
0
0
(91)
0
0
0
(77)
0
0
0
(83)
0
0
0
(133)
0
0
0
(114)
Other Operating Expenses
(1)
(2)
(1)
(1)
(1)
0
0
0
(2)
(1)
(1)
(2)
(1)
(1)
0
0
(1)
0
(1)
(2)
(1)
0
4
4
(1)
3
0
0
0
0
(1)
0
(1)
(1)
0
0
(2)
(2)
(1)
(2)
0
Operating Income
220
N/A
340
+55%
371
+9%
339
-9%
244
-28%
315
+29%
495
+57%
412
-17%
594
+44%
642
+8%
496
-23%
622
+25%
548
-12%
597
+9%
467
-22%
452
-3%
501
+11%
311
-38%
344
+11%
375
+9%
391
+4%
471
+20%
711
+51%
682
-4%
675
-1%
870
+29%
894
+3%
913
+2%
873
-4%
835
-4%
874
+5%
1 070
+22%
1 097
+3%
1 050
-4%
1 156
+10%
1 203
+4%
1 421
+18%
1 499
+5%
1 416
-6%
1 397
-1%
1 305
-7%
Pre-Tax Income
Interest Income Expense
68
73
36
26
38
57
82
101
146
124
97
81
41
28
34
58
89
54
71
47
49
47
37
37
39
39
39
40
40
50
55
238
235
227
195
12
53
15
96
96
203
Non-Reccuring Items
3
20
40
41
(114)
(151)
(273)
(282)
(138)
(144)
(22)
(14)
(36)
(34)
(37)
(37)
(29)
(26)
(158)
(170)
(161)
(172)
(38)
(43)
(32)
(90)
(94)
(81)
(87)
(21)
(16)
(17)
(23)
(29)
(31)
(121)
(131)
(167)
(171)
(119)
(142)
Gain/Loss on Disposition of Assets
(3)
16
(5)
(5)
56
37
57
49
21
21
22
64
35
35
35
1
(1)
0
0
0
0
(1)
(1)
0
0
1
1
1
1
1
1
0
0
64
61
61
61
(3)
1
1
(2)
Total Other Income
53
48
47
77
59
52
46
19
50
57
50
56
42
56
84
82
51
85
72
69
68
65
52
55
43
55
75
117
143
158
149
133
126
126
148
133
86
110
111
99
59
Pre-Tax Income
341
N/A
497
+46%
489
-2%
478
-2%
283
-41%
310
+10%
407
+31%
299
-27%
673
+125%
700
+4%
643
-8%
809
+26%
630
-22%
682
+8%
583
-15%
556
-5%
611
+10%
424
-31%
329
-22%
321
-2%
347
+8%
410
+18%
761
+86%
731
-4%
725
-1%
875
+21%
915
+5%
990
+8%
970
-2%
1 023
+5%
1 063
+4%
1 424
+34%
1 435
+1%
1 438
+0%
1 529
+6%
1 288
-16%
1 490
+16%
1 454
-2%
1 453
0%
1 474
+1%
1 423
-3%
Net Income
Tax Provision
(80)
(132)
(159)
(174)
(132)
(141)
(198)
(174)
(176)
(226)
(110)
(161)
(212)
(200)
(210)
(204)
(195)
(67)
(58)
(40)
(74)
(173)
(255)
(254)
(222)
(266)
(258)
(285)
(308)
(304)
(331)
(440)
(440)
(452)
(495)
(412)
(473)
(478)
(472)
(484)
(472)
Income from Continuing Operations
261
365
330
304
151
169
209
125
497
474
533
648
418
482
373
352
416
357
271
281
273
237
506
477
503
609
657
705
662
719
732
984
995
986
1 034
876
1 017
976
981
990
951
Income to Minority Interest
(3)
(11)
(9)
(11)
(11)
(2)
(1)
4
3
(5)
(10)
(11)
(7)
(6)
(3)
(3)
(1)
0
0
1
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
0
0
0
0
(1)
(1)
(1)
(1)
0
Net Income (Common)
257
N/A
353
+37%
320
-9%
291
-9%
139
-52%
166
+19%
208
+25%
129
-38%
500
+288%
468
-6%
522
+12%
636
+22%
411
-35%
477
+16%
371
-22%
349
-6%
414
+19%
356
-14%
269
-24%
281
+4%
271
-4%
234
-14%
504
+115%
476
-6%
501
+5%
607
+21%
655
+8%
702
+7%
660
-6%
717
+9%
731
+2%
984
+35%
994
+1%
985
-1%
1 032
+5%
872
-16%
1 016
+17%
975
-4%
979
+0%
990
+1%
950
-4%
EPS (Diluted)
24.01
N/A
32.99
+37%
29.9
-9%
27.19
-9%
13.02
-52%
15.51
+19%
19.43
+25%
12.07
-38%
46.82
+288%
43.73
-7%
49.24
+13%
61.15
+24%
38.97
-36%
46.31
+19%
36.01
-22%
33.88
-6%
39.84
+18%
34.23
-14%
25.86
-24%
27.27
+5%
25.96
-5%
22.49
-13%
48.09
+114%
46.3
-4%
48.29
+4%
59.48
+23%
64.07
+8%
69.26
+8%
64.61
-7%
70.62
+9%
72.28
+2%
97.28
+35%
98.19
+1%
97.45
-1%
102.22
+5%
86.41
-15%
100.63
+16%
96.7
-4%
96.83
+0%
97.94
+1%
94.1
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 128,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.