First Time Loading...

Money Forward Inc
TSE:3994

Watchlist Manager
Money Forward Inc Logo
Money Forward Inc
TSE:3994
Watchlist
Price: 5 219 JPY -7.22% Market Closed
Updated: Apr 18, 2024

Relative Value

The Relative Value of one Money Forward Inc stock under the Base Case scenario is 2 193.39 JPY. Compared to the current market price of 5 219 JPY, Money Forward Inc is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 193.39 JPY
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
12
Median 3Y
12.2
Median 5Y
13
Industry
2.3
Forward
6.8
vs History
vs Industry
Median 3Y
-42.1
Median 5Y
-45.4
Industry
24.6
Forward
-115.2
vs History
4
vs Industry
4
Median 3Y
-59.6
Median 5Y
-57.3
Industry
17.4
vs History
19
vs Industry
23
Median 3Y
-103.9
Median 5Y
-97.1
Industry
22
vs History
49
vs Industry
10
Median 3Y
9.1
Median 5Y
10.1
Industry
2.8
vs History
80
vs Industry
12
Median 3Y
11.7
Median 5Y
12.3
Industry
2.3
Forward
6.4
vs History
80
vs Industry
14
Median 3Y
18.7
Median 5Y
19.8
Industry
4.9
vs History
vs Industry
Median 3Y
-60.4
Median 5Y
-56
Industry
13.4
Forward
132.4
vs History
vs Industry
Median 3Y
-42.8
Median 5Y
-45.3
Industry
17
Forward
-2 317.3
vs History
4
vs Industry
5
Median 3Y
-57
Median 5Y
-53.5
Industry
15.8
vs History
vs Industry
Median 3Y
-53.3
Median 5Y
-36.1
Industry
18.8
vs History
82
vs Industry
17
Median 3Y
7.3
Median 5Y
10.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Money Forward Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Money Forward Inc
TSE:3994
282.5B JPY 9.3 -44.7 -68.4 -42.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.3B USD 7.7 64.9 26.4 43.8
US
Adobe Inc
NASDAQ:ADBE
214.9B USD 10.8 44.8 26.8 30.2
DE
SAP SE
XETRA:SAP
197B EUR 6.3 32.1 24.5 29.7
US
Intuit Inc
NASDAQ:INTU
171.7B USD 11.4 62 41.5 50.8
US
Synopsys Inc
NASDAQ:SNPS
80.5B USD 13.1 57.2 47.7 56.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.8B USD 19.5 76.6 56.1 62.6
US
Workday Inc
NASDAQ:WDAY
67.6B USD 9.3 48.9 135 343
CA
Constellation Software Inc
TSX:CSU
78.7B CAD 6.8 101.1 26.4 49.1
P/E Multiple
Earnings Growth
JP
Money Forward Inc
TSE:3994
Average P/E: 37 301.2
Negative Multiple: -44.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.9
203%
US
Adobe Inc
NASDAQ:ADBE
44.8
99%
DE
SAP SE
XETRA:SAP
32.1
40%
US
Intuit Inc
NASDAQ:INTU
62
159%
US
Synopsys Inc
NASDAQ:SNPS
57.2
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6
128%
US
Workday Inc
NASDAQ:WDAY
48.9
81%
CA
Constellation Software Inc
TSX:CSU
101.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Money Forward Inc
TSE:3994
Average EV/EBITDA: 22 394.2
Negative Multiple: -68.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
92%
US
Adobe Inc
NASDAQ:ADBE
26.8
72%
DE
SAP SE
XETRA:SAP
24.5
64%
US
Intuit Inc
NASDAQ:INTU
41.5
123%
US
Synopsys Inc
NASDAQ:SNPS
47.7
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.1
104%
US
Workday Inc
NASDAQ:WDAY
135
650%
CA
Constellation Software Inc
TSX:CSU
26.4
N/A
EV/EBIT Multiple
EBIT Growth
JP
Money Forward Inc
TSE:3994
Average EV/EBIT: 24 658.3
Negative Multiple: -42.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.8
169%
US
Adobe Inc
NASDAQ:ADBE
30.2
77%
DE
SAP SE
XETRA:SAP
29.7
78%
US
Intuit Inc
NASDAQ:INTU
50.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.2
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.6
122%
US
Workday Inc
NASDAQ:WDAY
343
1 549%
CA
Constellation Software Inc
TSX:CSU
49.1
N/A

See Also

Discover More