First Time Loading...

Amazia Inc
TSE:4424

Watchlist Manager
Amazia Inc Logo
Amazia Inc
TSE:4424
Watchlist
Price: 400 JPY -0.99% Market Closed
Updated: Apr 20, 2024

Relative Value

The Relative Value of one Amazia Inc stock under the Base Case scenario is 417.01 JPY. Compared to the current market price of 400 JPY, Amazia Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
417.01 JPY
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
vs Industry
12
Median 3Y
16.3
Median 5Y
28.6
Industry
18.6
vs History
vs Industry
1
Median 3Y
29.8
Median 5Y
21.4
Industry
11.3
vs History
vs Industry
9
Median 3Y
20.3
Median 5Y
15.3
Industry
15.7
vs History
93
vs Industry
46
Median 3Y
2.1
Median 5Y
3.9
Industry
1.8
vs History
85
vs Industry
80
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
vs History
73
vs Industry
70
Median 3Y
1.2
Median 5Y
1.5
Industry
3.5
vs History
vs Industry
4
Median 3Y
10.8
Median 5Y
16.8
Industry
9.1
vs History
vs Industry
3
Median 3Y
11.1
Median 5Y
17.3
Industry
12.9
vs History
vs Industry
2
Median 3Y
18.5
Median 5Y
17.2
Industry
10.3
vs History
vs Industry
26
Median 3Y
13.3
Median 5Y
12.4
Industry
12.8
vs History
93
vs Industry
41
Median 3Y
3.2
Median 5Y
6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Amazia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Amazia Inc
TSE:4424
2.6B JPY 0.6 -22.7 -31.9 -29
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 6.2 26 18.2 20.7
US
Meta Platforms Inc
NASDAQ:META
1.2T USD 9.1 31.5 19.7 24.2
CN
Tencent Holdings Ltd
HKEX:700
2.9T HKD 4.4 23.2 16.5 16.5
CN
Baidu Inc
NASDAQ:BIDU
33.3B USD 1.8 12.3 2.7 5.3
JP
LY Corp
XMUN:YOJ
29.7B EUR 2.7 40.3 15.1 28.9
CN
Kuaishou Technology
HKEX:1024
192.3B HKD 1.6 27.8 24.9 24.9
US
Pinterest Inc
NYSE:PINS
22B USD 7.2 -616.9 856.6 16 160
KR
Naver Corp
KRX:035420
27.5T KRW 2.8 27.4 12.5 17.4
US
Snap Inc
NYSE:SNAP
18.4B USD 4 -13.9 -15.1 -13.3
JP
Z Holdings Corp
TSE:4689
2.6T JPY 1.5 21.5 8.6 16.4
P/E Multiple
Earnings Growth
JP
Amazia Inc
TSE:4424
Average P/E: 26.3
Negative Multiple: -22.7
N/A
US
Alphabet Inc
NASDAQ:GOOGL
26
55%
US
Meta Platforms Inc
NASDAQ:META
31.5
76%
CN
Tencent Holdings Ltd
HKEX:700
23.2
103%
CN
Baidu Inc
NASDAQ:BIDU
12.3
76%
JP
L
LY Corp
XMUN:YOJ
40.3
-12%
CN
Kuaishou Technology
HKEX:1024
27.8
270%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -616.9 N/A
KR
Naver Corp
KRX:035420
27.4
75%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.9 N/A
JP
Z Holdings Corp
TSE:4689
21.5
-12%
EV/EBITDA Multiple
EBITDA Growth
JP
Amazia Inc
TSE:4424
Average EV/EBITDA: 108.3
Negative Multiple: -31.9
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.2
79%
US
Meta Platforms Inc
NASDAQ:META
19.7
102%
CN
Tencent Holdings Ltd
HKEX:700
16.5
102%
CN
Baidu Inc
NASDAQ:BIDU
2.7
2%
JP
L
LY Corp
XMUN:YOJ
15.1
54%
CN
Kuaishou Technology
HKEX:1024
24.9
544%
US
Pinterest Inc
NYSE:PINS
856.6
7 200%
KR
Naver Corp
KRX:035420
12.5
50%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -15.1 N/A
JP
Z Holdings Corp
TSE:4689
8.6
54%
EV/EBIT Multiple
EBIT Growth
JP
Amazia Inc
TSE:4424
Average EV/EBIT: 1 812.7
Negative Multiple: -29
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.7
49%
US
Meta Platforms Inc
NASDAQ:META
24.2
73%
CN
Tencent Holdings Ltd
HKEX:700
16.5
68%
CN
Baidu Inc
NASDAQ:BIDU
5.3
57%
JP
L
LY Corp
XMUN:YOJ
28.9
N/A
CN
Kuaishou Technology
HKEX:1024
24.9
355%
US
Pinterest Inc
NYSE:PINS
16 160
68 123%
KR
Naver Corp
KRX:035420
17.4
50%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.3 N/A
JP
Z Holdings Corp
TSE:4689
16.4
N/A

See Also

Discover More