First Time Loading...

Sansan Inc
TSE:4443

Watchlist Manager
Sansan Inc Logo
Sansan Inc
TSE:4443
Watchlist
Price: 1 373 JPY -2% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one Sansan Inc stock under the Base Case scenario is 933.4 JPY. Compared to the current market price of 1 373 JPY, Sansan Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
933.4 JPY
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.5
P/S
P/S
Price to Sales
5.5
vs History
70
vs Industry
21
Median 3Y
8.3
Median 5Y
7.6
Industry
2.3
Forward
5.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
336
Median 5Y
187.2
Industry
24.6
Forward
219.1
More Details
33.8
P/OCF
P/OCF
Price to OCF
33.8
vs History
66
vs Industry
17
Median 3Y
61.1
Median 5Y
50.6
Industry
17.4
More Details
41.4
P/FCFE
P/FCFE
Price to FCFE
41.4
vs History
35
vs Industry
16
Median 3Y
42.8
Median 5Y
-366.8
Industry
22
More Details
12.2
P/B
P/B
Price to Book Value
12.2
vs History
66
vs Industry
8
Median 3Y
14.8
Median 5Y
14.2
Industry
2.8
More Details
5
EV/S
EV/S
Enterprise Value to Sales
5
vs History
70
vs Industry
21
Median 3Y
7.6
Median 5Y
7
Industry
2.3
Forward
4.6
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
68
vs Industry
34
Median 3Y
8.8
Median 5Y
8.1
Industry
4.9
More Details
113.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
113.8
vs History
48
vs Industry
4
Median 3Y
134.1
Median 5Y
115.6
Industry
13.4
Forward
64.8
More Details
393
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
393
vs History
18
vs Industry
1
Median 3Y
307.9
Median 5Y
223.9
Industry
17
More Details
30.6
EV/OCF
EV/OCF
Enterprise Value to OCF
30.6
vs History
66
vs Industry
18
Median 3Y
56.6
Median 5Y
46
Industry
15.8
More Details
34.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.8
vs History
66
vs Industry
16
Median 3Y
75.7
Median 5Y
58.1
Industry
18.8
More Details
12.6
EV/IC
EV/IC
Enterprise Value to IC
12.6
vs History
66
vs Industry
7
Median 3Y
17.8
Median 5Y
15.9
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Sansan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sansan Inc
TSE:4443
172.7B JPY 5.5 -507.9 113.8 393
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
264.1B USD 7.6 63.7 25.9 43.1
US
Adobe Inc
NASDAQ:ADBE
212.7B USD 10.7 44.4 26.5 29.8
DE
SAP SE
XETRA:SAP
193.4B EUR 6.2 31.6 24 29.1
US
Intuit Inc
NASDAQ:INTU
169.3B USD 11.2 61.3 41 50.1
US
Synopsys Inc
NASDAQ:SNPS
79B USD 12.9 56.1 46.8 55.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.3B USD 18.9 74.2 54.3 60.6
US
Workday Inc
NASDAQ:WDAY
66.4B USD 9.2 48.3 132.5 336.6
CA
Constellation Software Inc
TSX:CSU
78.4B CAD 6.8 100.7 26.3 48.9
P/E Multiple
Earnings Growth
JP
Sansan Inc
TSE:4443
Average P/E: 37 300.4
Negative Multiple: -507.9 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.7
203%
US
Adobe Inc
NASDAQ:ADBE
44.4
99%
DE
SAP SE
XETRA:SAP
31.6
40%
US
Intuit Inc
NASDAQ:INTU
61.3
159%
US
Synopsys Inc
NASDAQ:SNPS
56.1
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.2
128%
US
Workday Inc
NASDAQ:WDAY
48.3
81%
CA
Constellation Software Inc
TSX:CSU
100.7
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Sansan Inc
TSE:4443
Average EV/EBITDA: 20 165.5
113.8
597%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.9
92%
US
Adobe Inc
NASDAQ:ADBE
26.5
72%
DE
SAP SE
XETRA:SAP
24
64%
US
Intuit Inc
NASDAQ:INTU
41
123%
US
Synopsys Inc
NASDAQ:SNPS
46.8
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.3
104%
US
Workday Inc
NASDAQ:WDAY
132.5
650%
CA
Constellation Software Inc
TSX:CSU
26.3
N/A
EV/EBIT Multiple
EBIT Growth
JP
Sansan Inc
TSE:4443
Average EV/EBIT: 22 230.6
393
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.1
169%
US
Adobe Inc
NASDAQ:ADBE
29.8
77%
DE
SAP SE
XETRA:SAP
29.1
78%
US
Intuit Inc
NASDAQ:INTU
50.1
166%
US
Synopsys Inc
NASDAQ:SNPS
55.2
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.6
122%
US
Workday Inc
NASDAQ:WDAY
336.6
1 549%
CA
Constellation Software Inc
TSX:CSU
48.9
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.