First Time Loading...

Hennge KK
TSE:4475

Watchlist Manager
Hennge KK Logo
Hennge KK
TSE:4475
Watchlist
Price: 1 013 JPY -3.71%
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one Hennge KK stock under the Base Case scenario is 1 147.77 JPY. Compared to the current market price of 1 013 JPY, Hennge KK is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 147.77 JPY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
73
vs Industry
24
Median 3Y
6
Median 5Y
5.9
Industry
2.3
Forward
3.9
More Details
45.5
P/E
P/E
Price to Earnings
45.5
vs History
87
vs Industry
14
Median 3Y
97
Median 5Y
105.1
Industry
24.6
Forward
42.1
More Details
26.6
P/OCF
P/OCF
Price to OCF
26.6
vs History
64
vs Industry
21
Median 3Y
42.8
Median 5Y
34.6
Industry
17.4
More Details
28.7
P/FCFE
P/FCFE
Price to FCFE
28.7
vs History
64
vs Industry
22
Median 3Y
44.4
Median 5Y
35.5
Industry
22
More Details
12.2
P/B
P/B
Price to Book Value
12.2
vs History
92
vs Industry
8
Median 3Y
16.4
Median 5Y
17.1
Industry
2.8
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
69
vs Industry
26
Median 3Y
5.2
Median 5Y
5.3
Industry
2.3
Forward
3.4
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
69
vs Industry
41
Median 3Y
6.2
Median 5Y
6.3
Industry
4.9
More Details
28.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.8
vs History
87
vs Industry
15
Median 3Y
49.8
Median 5Y
56.8
Industry
13.4
Forward
20.8
More Details
29.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.9
vs History
87
vs Industry
16
Median 3Y
53.7
Median 5Y
61
Industry
17
More Details
24.3
EV/OCF
EV/OCF
Enterprise Value to OCF
24.3
vs History
62
vs Industry
22
Median 3Y
37.5
Median 5Y
30
Industry
15.8
More Details
26.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.2
vs History
62
vs Industry
21
Median 3Y
40.2
Median 5Y
31
Industry
18.8
More Details
14.7
EV/IC
EV/IC
Enterprise Value to IC
14.7
vs History
85
vs Industry
6
Median 3Y
23.1
Median 5Y
23.3
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Hennge KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hennge KK
TSE:4475
32.7B JPY 4.6 45.5 28.8 29.9
CA
Shopify Inc
NYSE:SHOP
89.4B USD 12.7 672.4 -10 667.2 -1 094.1
US
Snowflake Inc.
NYSE:SNOW
48.9B USD 17.4 -58.5 -46.8 -41.6
US
Cloudflare Inc
NYSE:NET
29.3B USD 22.6 -159.1 -581.4 -155.7
US
MongoDB Inc
NASDAQ:MDB
24.4B USD 14.5 -138.2 -111.6 -100.7
US
Verisign Inc
NASDAQ:VRSN
18.5B USD 12.4 22.7 18.6 19.4
US
GoDaddy Inc
NYSE:GDDY
17.3B USD 4.1 12.4 25.5 32.3
US
Okta Inc
NASDAQ:OKTA
15.7B USD 6.9 -44.1 -38.9 -31.8
US
Akamai Technologies Inc
NASDAQ:AKAM
15.2B USD 4 27.8 13.5 23.6
US
Twilio Inc
NYSE:TWLO
10.6B USD 2.5 -10.4 -91.1 -20.6
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
JP
Hennge KK
TSE:4475
Average P/E: 133.8
45.5
285%
CA
Shopify Inc
NYSE:SHOP
672.4
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -58.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -159.1 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -138.2 N/A
US
Verisign Inc
NASDAQ:VRSN
22.7
20%
US
GoDaddy Inc
NYSE:GDDY
12.4
-20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -44.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.8
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.4 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Hennge KK
TSE:4475
Average EV/EBITDA: 24.2
28.8
278%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -10 667.2 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -581.4 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -111.6 N/A
US
Verisign Inc
NASDAQ:VRSN
18.6
21%
US
GoDaddy Inc
NYSE:GDDY
25.5
114%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.5
54%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -91.1 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
JP
Hennge KK
TSE:4475
Average EV/EBIT: 42.9
29.9
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 094.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -41.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -155.7 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -100.7 N/A
US
Verisign Inc
NASDAQ:VRSN
19.4
19%
US
GoDaddy Inc
NYSE:GDDY
32.3
114%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -31.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.6
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20.6 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.