Uchida Esco Co Ltd
TSE:4699
Uchida Esco Co Ltd
TSE:4699
Price:
999 999.9999 JPY
Market Closed
Updated:
Apr 20, 2024
Income Statement
Earnings Waterfall
Uchida Esco Co Ltd
Uchida Esco Co Ltd
|
Revenue
|
19.6B
JPY
|
|
Cost of Revenue
|
-13.1B
JPY
|
|
Gross Profit
|
6.5B
JPY
|
|
Operating Expenses
|
-3.6B
JPY
|
|
Operating Income
|
3B
JPY
|
|
Other Expenses
|
-1B
JPY
|
|
Net Income
|
1.9B
JPY
|
Income Statement
Uchida Esco Co Ltd
Uchida Esco Co Ltd
Currency: JPY
| Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
12 011
N/A
|
12 205
+2%
|
12 199
0%
|
12 130
-1%
|
12 225
+1%
|
12 191
0%
|
12 266
+1%
|
12 562
+2%
|
12 855
+2%
|
13 989
+9%
|
14 028
+0%
|
13 737
-2%
|
13 149
-4%
|
11 765
-11%
|
11 525
-2%
|
11 475
0%
|
11 460
0%
|
11 590
+1%
|
12 650
+9%
|
12 798
+1%
|
13 177
+3%
|
13 037
-1%
|
12 401
-5%
|
12 520
+1%
|
12 349
-1%
|
12 518
+1%
|
12 603
+1%
|
12 543
0%
|
12 917
+3%
|
13 694
+6%
|
16 111
+18%
|
16 760
+4%
|
17 384
+4%
|
17 249
-1%
|
15 155
-12%
|
16 976
+12%
|
20 917
+23%
|
21 105
+1%
|
21 488
+2%
|
19 636
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 642)
|
(8 888)
|
(8 799)
|
(8 686)
|
(8 666)
|
(8 698)
|
(8 794)
|
(8 984)
|
(9 174)
|
(10 280)
|
(10 348)
|
(10 251)
|
(9 819)
|
(8 421)
|
(8 323)
|
(8 249)
|
(8 276)
|
(8 518)
|
(9 209)
|
(9 385)
|
(9 639)
|
(9 540)
|
(9 104)
|
(9 221)
|
(9 158)
|
(9 236)
|
(9 324)
|
(9 141)
|
(9 392)
|
(9 874)
|
(11 540)
|
(12 087)
|
(12 356)
|
(12 288)
|
(10 834)
|
(12 203)
|
(14 572)
|
(14 779)
|
(14 633)
|
(13 101)
|
|
| Gross Profit |
3 369
N/A
|
3 318
-2%
|
3 400
+2%
|
3 444
+1%
|
3 559
+3%
|
3 492
-2%
|
3 472
-1%
|
3 577
+3%
|
3 681
+3%
|
3 709
+1%
|
3 681
-1%
|
3 486
-5%
|
3 330
-4%
|
3 344
+0%
|
3 202
-4%
|
3 226
+1%
|
3 184
-1%
|
3 072
-4%
|
3 441
+12%
|
3 413
-1%
|
3 538
+4%
|
3 497
-1%
|
3 297
-6%
|
3 298
+0%
|
3 191
-3%
|
3 282
+3%
|
3 279
0%
|
3 401
+4%
|
3 525
+4%
|
3 820
+8%
|
4 572
+20%
|
4 672
+2%
|
5 028
+8%
|
4 960
-1%
|
4 321
-13%
|
4 774
+10%
|
6 345
+33%
|
6 327
0%
|
6 855
+8%
|
6 534
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 771)
|
(2 721)
|
(2 718)
|
(2 745)
|
(2 701)
|
(2 694)
|
(2 661)
|
(2 654)
|
(2 751)
|
(2 826)
|
(2 799)
|
(2 755)
|
(2 643)
|
(2 637)
|
(2 661)
|
(2 650)
|
(2 668)
|
(2 588)
|
(2 616)
|
(2 703)
|
(2 742)
|
(2 802)
|
(2 842)
|
(2 804)
|
(2 794)
|
(2 749)
|
(2 778)
|
(2 822)
|
(2 855)
|
(3 001)
|
(3 041)
|
(3 180)
|
(3 211)
|
(3 249)
|
(3 339)
|
(3 225)
|
(3 279)
|
(3 471)
|
(3 538)
|
(3 580)
|
|
| Selling, General & Administrative |
(2 695)
|
(2 644)
|
(2 644)
|
(2 675)
|
(2 635)
|
(2 631)
|
(2 600)
|
(2 593)
|
(2 691)
|
(2 764)
|
(2 735)
|
(2 690)
|
(2 578)
|
(2 573)
|
(2 592)
|
(2 575)
|
(2 580)
|
(2 489)
|
(2 505)
|
(2 594)
|
(2 629)
|
(2 689)
|
(2 712)
|
(2 675)
|
(2 679)
|
(2 634)
|
(2 662)
|
(2 705)
|
(2 733)
|
(2 876)
|
(2 909)
|
(3 056)
|
(3 094)
|
(3 128)
|
(3 140)
|
(3 112)
|
(3 168)
|
(3 368)
|
(3 434)
|
(3 475)
|
|
| Depreciation & Amortization |
(77)
|
(77)
|
(74)
|
(69)
|
(66)
|
(63)
|
(61)
|
(60)
|
(60)
|
(62)
|
(63)
|
(65)
|
(65)
|
(63)
|
(69)
|
(76)
|
(87)
|
(99)
|
(103)
|
(105)
|
(109)
|
(113)
|
(117)
|
(117)
|
(115)
|
(115)
|
(116)
|
(118)
|
(122)
|
(124)
|
(123)
|
(124)
|
(117)
|
(120)
|
(116)
|
(113)
|
(111)
|
(103)
|
(104)
|
(105)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(5)
|
(5)
|
0
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(9)
|
0
|
0
|
0
|
(84)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
598
N/A
|
597
0%
|
683
+14%
|
700
+3%
|
859
+23%
|
798
-7%
|
811
+2%
|
923
+14%
|
930
+1%
|
883
-5%
|
881
0%
|
730
-17%
|
687
-6%
|
708
+3%
|
541
-24%
|
576
+6%
|
517
-10%
|
484
-6%
|
825
+70%
|
710
-14%
|
796
+12%
|
695
-13%
|
455
-35%
|
494
+9%
|
397
-20%
|
532
+34%
|
501
-6%
|
579
+16%
|
670
+16%
|
819
+22%
|
1 530
+87%
|
1 492
-3%
|
1 816
+22%
|
1 712
-6%
|
981
-43%
|
1 549
+58%
|
3 066
+98%
|
2 855
-7%
|
3 317
+16%
|
2 955
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
64
|
61
|
61
|
62
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Non-Reccuring Items |
(4)
|
(1)
|
(1)
|
(11)
|
(20)
|
(20)
|
(20)
|
(10)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(4)
|
(4)
|
(8)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
(18)
|
(8)
|
(8)
|
(10)
|
(6)
|
(10)
|
0
|
(91)
|
(90)
|
(84)
|
0
|
0
|
0
|
0
|
0
|
(156)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
0
|
0
|
|
| Total Other Income |
14
|
14
|
14
|
15
|
15
|
11
|
10
|
9
|
8
|
9
|
10
|
10
|
10
|
11
|
10
|
9
|
9
|
7
|
7
|
8
|
7
|
9
|
9
|
10
|
8
|
9
|
8
|
8
|
9
|
9
|
8
|
7
|
6
|
5
|
5
|
69
|
69
|
70
|
64
|
0
|
|
| Pre-Tax Income |
608
N/A
|
609
+0%
|
697
+15%
|
704
+1%
|
854
+21%
|
791
-7%
|
804
+2%
|
925
+15%
|
940
+2%
|
954
+2%
|
952
0%
|
802
-16%
|
759
-5%
|
720
-5%
|
552
-23%
|
582
+5%
|
523
-10%
|
485
-7%
|
834
+72%
|
719
-14%
|
804
+12%
|
692
-14%
|
464
-33%
|
504
+9%
|
388
-23%
|
536
+38%
|
504
-6%
|
580
+15%
|
675
+16%
|
819
+21%
|
1 540
+88%
|
1 410
-8%
|
1 734
+23%
|
1 634
-6%
|
988
-40%
|
1 619
+64%
|
3 132
+93%
|
2 921
-7%
|
3 383
+16%
|
2 801
-17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(303)
|
(311)
|
(341)
|
(306)
|
(356)
|
(321)
|
(319)
|
(366)
|
(392)
|
(389)
|
(375)
|
(313)
|
(305)
|
(307)
|
(249)
|
(263)
|
(226)
|
(220)
|
(329)
|
(288)
|
(284)
|
(210)
|
(141)
|
(150)
|
(114)
|
(178)
|
(161)
|
(180)
|
(210)
|
(252)
|
(478)
|
(441)
|
(543)
|
(442)
|
(238)
|
(431)
|
(897)
|
(897)
|
(1 039)
|
(867)
|
|
| Income from Continuing Operations |
304
|
298
|
356
|
398
|
499
|
470
|
485
|
559
|
548
|
566
|
577
|
488
|
455
|
413
|
304
|
320
|
297
|
265
|
505
|
430
|
520
|
481
|
323
|
354
|
274
|
358
|
342
|
400
|
466
|
567
|
1 062
|
969
|
1 191
|
1 192
|
749
|
1 188
|
2 235
|
2 024
|
2 344
|
1 934
|
|
| Net Income (Common) |
304
N/A
|
298
-2%
|
356
+20%
|
398
+12%
|
499
+25%
|
470
-6%
|
485
+3%
|
559
+15%
|
548
-2%
|
566
+3%
|
577
+2%
|
488
-15%
|
455
-7%
|
413
-9%
|
304
-26%
|
320
+5%
|
297
-7%
|
265
-11%
|
505
+91%
|
430
-15%
|
520
+21%
|
481
-7%
|
323
-33%
|
354
+10%
|
274
-22%
|
358
+31%
|
342
-4%
|
400
+17%
|
466
+17%
|
567
+22%
|
1 062
+87%
|
969
-9%
|
1 191
+23%
|
1 192
+0%
|
749
-37%
|
1 188
+59%
|
2 235
+88%
|
2 024
-9%
|
2 344
+16%
|
1 934
-17%
|
|
| EPS (Diluted) |
84.56
N/A
|
82.72
-2%
|
98.97
+20%
|
110.64
+12%
|
138.47
+25%
|
130.47
-6%
|
134.61
+3%
|
155.25
+15%
|
152.25
-2%
|
157.11
+3%
|
160.28
+2%
|
135.61
-15%
|
126.28
-7%
|
114.67
-9%
|
84.36
-26%
|
88.75
+5%
|
82.47
-7%
|
73.56
-11%
|
140.17
+91%
|
119.44
-15%
|
144.5
+21%
|
133.72
-7%
|
89.67
-33%
|
98.19
+10%
|
76.24
-22%
|
99.59
+31%
|
95.24
-4%
|
111.15
+17%
|
129.59
+17%
|
157.78
+22%
|
295.41
+87%
|
269.59
-9%
|
331.29
+23%
|
331.54
+0%
|
208.36
-37%
|
330.36
+59%
|
620.81
+88%
|
562.1
-9%
|
650.99
+16%
|
537.27
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
