First Time Loading...
I

ID Holdings Corp
TSE:4709

Watchlist Manager
ID Holdings Corp
TSE:4709
Watchlist
Price: 1 511 JPY -2.58%
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
ID Holdings Corp

Revenue
32.2B JPY
Cost of Revenue
-25.1B JPY
Gross Profit
7.1B JPY
Operating Expenses
-4.4B JPY
Operating Income
2.7B JPY
Other Expenses
-1.1B JPY
Net Income
1.6B JPY

Income Statement
ID Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
17 436
N/A
17 579
+1%
17 921
+2%
18 204
+2%
18 388
+1%
18 869
+3%
19 113
+1%
19 500
+2%
19 819
+2%
20 083
+1%
20 519
+2%
20 940
+2%
21 329
+2%
21 555
+1%
21 725
+1%
21 717
0%
21 864
+1%
23 207
+6%
24 489
+6%
25 630
+5%
26 583
+4%
26 515
0%
26 443
0%
26 515
+0%
26 355
-1%
26 377
+0%
25 696
-3%
25 380
-1%
25 169
-1%
25 767
+2%
26 450
+3%
26 933
+2%
27 832
+3%
27 806
0%
28 536
+3%
29 327
+3%
30 433
+4%
31 101
+2%
31 625
+2%
32 178
+2%
32 184
+0%
Gross Profit
Cost of Revenue
(14 323)
(14 306)
(14 618)
(14 790)
(14 842)
(15 220)
(15 379)
(15 741)
(15 997)
(16 109)
(16 546)
(16 846)
(17 237)
(17 570)
(17 750)
(17 834)
(17 836)
(18 759)
(19 585)
(20 343)
(20 970)
(20 918)
(20 634)
(20 263)
(20 083)
(19 968)
(19 543)
(19 362)
(19 157)
(19 386)
(19 892)
(20 338)
(21 038)
(21 138)
(21 689)
(22 491)
(23 542)
(24 299)
(24 642)
(25 116)
(25 050)
Gross Profit
3 114
N/A
3 273
+5%
3 303
+1%
3 414
+3%
3 546
+4%
3 649
+3%
3 734
+2%
3 759
+1%
3 822
+2%
3 974
+4%
3 972
0%
4 094
+3%
4 092
0%
3 985
-3%
3 976
0%
3 884
-2%
4 028
+4%
4 449
+10%
4 904
+10%
5 288
+8%
5 613
+6%
5 598
0%
5 809
+4%
6 252
+8%
6 272
+0%
6 409
+2%
6 154
-4%
6 017
-2%
6 012
0%
6 380
+6%
6 558
+3%
6 596
+1%
6 794
+3%
6 668
-2%
6 847
+3%
6 835
0%
6 891
+1%
6 803
-1%
6 983
+3%
7 062
+1%
7 134
+1%
Operating Income
Operating Expenses
(2 459)
(2 537)
(2 576)
(2 621)
(2 655)
(2 683)
(2 790)
(3 004)
(3 045)
(3 004)
(3 004)
(2 827)
(2 843)
(2 879)
(2 940)
(2 980)
(2 983)
(3 194)
(3 369)
(3 595)
(3 812)
(3 930)
(4 034)
(4 161)
(4 173)
(4 336)
(4 357)
(4 450)
(4 711)
(5 008)
(5 124)
(5 171)
(5 142)
(4 799)
(4 640)
(4 516)
(4 392)
(4 378)
(4 535)
(4 371)
(4 411)
Selling, General & Administrative
(2 459)
(2 387)
(2 575)
(2 620)
(2 655)
(2 532)
(2 790)
(3 004)
(3 045)
(2 790)
(3 004)
(2 827)
(2 843)
(2 667)
(2 940)
(2 980)
(2 983)
(2 989)
(3 369)
(3 593)
(3 810)
(3 522)
(4 031)
(4 161)
(4 173)
(3 808)
(4 357)
(4 450)
(4 711)
(4 367)
(5 124)
(5 171)
(5 142)
(4 091)
(4 640)
(4 516)
(4 392)
(3 728)
(4 365)
(4 371)
(4 411)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
(141)
0
0
0
(164)
0
0
0
(109)
0
0
0
(64)
0
0
0
Depreciation & Amortization
0
(150)
0
0
0
(151)
0
0
0
(214)
0
0
0
(212)
0
0
0
(205)
0
0
0
(394)
0
0
0
(387)
0
0
0
(477)
0
0
0
(599)
0
0
0
(587)
0
0
0
Other Operating Expenses
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(2)
(2)
(0)
(4)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(170)
0
0
Operating Income
655
N/A
736
+12%
727
-1%
794
+9%
892
+12%
967
+8%
944
-2%
755
-20%
777
+3%
970
+25%
968
0%
1 267
+31%
1 250
-1%
1 106
-12%
1 036
-6%
903
-13%
1 045
+16%
1 255
+20%
1 536
+22%
1 693
+10%
1 801
+6%
1 667
-7%
1 775
+6%
2 091
+18%
2 099
+0%
2 073
-1%
1 797
-13%
1 567
-13%
1 301
-17%
1 373
+6%
1 434
+4%
1 424
-1%
1 652
+16%
1 869
+13%
2 207
+18%
2 320
+5%
2 499
+8%
2 425
-3%
2 448
+1%
2 691
+10%
2 723
+1%
Pre-Tax Income
Interest Income Expense
38
28
28
37
16
23
66
57
68
50
13
11
16
12
40
42
25
18
44
64
48
51
66
45
52
50
10
306
305
321
318
19
19
34
37
39
48
22
58
64
101
Non-Reccuring Items
(911)
5
5
5
5
(0)
(1)
(6)
(14)
(13)
233
89
97
0
(253)
(157)
(163)
(169)
(216)
(164)
(158)
(60)
0
(1)
(1)
0
(0)
(0)
(0)
(31)
(43)
(42)
(42)
(14)
(3)
(6)
(16)
(172)
0
(169)
(160)
Gain/Loss on Disposition of Assets
1
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
1
1
1
2
0
2
2
1
0
1
(4)
(438)
(437)
(439)
(433)
1
0
0
0
(1)
0
0
0
Total Other Income
6
2
1
3
8
10
9
5
(7)
(2)
(21)
(15)
(1)
15
10
11
5
9
16
9
6
16
9
10
29
28
61
83
98
176
166
155
124
47
56
59
68
57
44
45
33
Pre-Tax Income
(212)
N/A
770
N/A
760
-1%
838
+10%
920
+10%
999
+9%
1 018
+2%
812
-20%
825
+2%
1 005
+22%
1 193
+19%
1 351
+13%
1 362
+1%
1 133
-17%
832
-27%
799
-4%
912
+14%
1 113
+22%
1 380
+24%
1 603
+16%
1 698
+6%
1 677
-1%
1 852
+10%
2 147
+16%
2 181
+2%
2 152
-1%
1 868
-13%
1 958
+5%
1 700
-13%
1 401
-18%
1 437
+3%
1 117
-22%
1 319
+18%
1 937
+47%
2 297
+19%
2 412
+5%
2 599
+8%
2 332
-10%
2 549
+9%
2 631
+3%
2 698
+3%
Net Income
Tax Provision
(132)
(388)
(375)
(415)
(446)
(481)
(497)
(427)
(427)
(453)
(518)
(555)
(551)
(474)
(383)
(372)
(388)
(479)
(572)
(625)
(683)
(641)
(701)
(822)
(843)
(845)
(749)
(777)
(698)
(642)
(673)
(595)
(694)
(881)
(1 011)
(1 051)
(1 075)
(922)
(998)
(1 056)
(1 076)
Income from Continuing Operations
(344)
382
386
423
474
518
521
384
398
552
676
796
811
659
450
428
524
634
808
978
1 015
1 036
1 151
1 325
1 338
1 307
1 119
1 181
1 002
759
764
523
625
1 055
1 286
1 360
1 525
1 409
1 551
1 575
1 622
Income to Minority Interest
(6)
(10)
(8)
(8)
(12)
(9)
(12)
(10)
(7)
(4)
(3)
(5)
(5)
(5)
(8)
(8)
(9)
(11)
(10)
(8)
(8)
(7)
(8)
(9)
(10)
(10)
(10)
(11)
(13)
(11)
(10)
(11)
(9)
(9)
(9)
(8)
(8)
(7)
(7)
(9)
(9)
Net Income (Common)
(349)
N/A
372
N/A
378
+2%
416
+10%
462
+11%
509
+10%
509
+0%
374
-27%
391
+5%
549
+40%
673
+23%
792
+18%
806
+2%
654
-19%
442
-32%
420
-5%
515
+23%
623
+21%
798
+28%
969
+22%
1 007
+4%
1 029
+2%
1 143
+11%
1 316
+15%
1 328
+1%
1 297
-2%
1 109
-14%
1 169
+5%
989
-15%
748
-24%
754
+1%
512
-32%
616
+20%
1 046
+70%
1 276
+22%
1 352
+6%
1 516
+12%
1 403
-8%
1 544
+10%
1 566
+1%
1 613
+3%

See Also

Discover More