First Time Loading...

CyberAgent Inc
TSE:4751

Watchlist Manager
CyberAgent Inc Logo
CyberAgent Inc
TSE:4751
Watchlist
Price: 976.5 JPY -5.65% Market Closed
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one CyberAgent Inc stock under the Base Case scenario is 1 132.92 JPY. Compared to the current market price of 976.5 JPY, CyberAgent Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 132.92 JPY
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
69
vs Industry
69
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.6
More Details
50.1
P/E
P/E
Price to Earnings
50.1
vs History
58
vs Industry
9
Median 3Y
45
Median 5Y
64.6
Industry
18.6
Forward
35.5
More Details
23.7
P/OCF
P/OCF
Price to OCF
23.7
vs History
34
vs Industry
16
Median 3Y
23.6
Median 5Y
22.3
Industry
11.3
More Details
8.7
P/FCFE
P/FCFE
Price to FCFE
8.7
vs History
47
vs Industry
35
Median 3Y
9
Median 5Y
8.9
Industry
15.7
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
68
vs Industry
19
Median 3Y
4.6
Median 5Y
4.7
Industry
1.8
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
69
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
0.5
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
65
vs Industry
54
Median 3Y
2.2
Median 5Y
2.2
Industry
3.5
More Details
10.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.9
vs History
23
vs Industry
26
Median 3Y
8.7
Median 5Y
8.9
Industry
9.1
Forward
9.3
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
23
vs Industry
26
Median 3Y
10.3
Median 5Y
10.7
Industry
12.9
More Details
19.1
EV/OCF
EV/OCF
Enterprise Value to OCF
19.1
vs History
39
vs Industry
19
Median 3Y
19.5
Median 5Y
19.4
Industry
10.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-52
Median 5Y
-21.4
Industry
12.8
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
71
vs Industry
29
Median 3Y
3.3
Median 5Y
3.8
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
CyberAgent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CyberAgent Inc
TSE:4751
494.3B JPY 0.7 50.1 10.9 13.9
FR
Publicis Groupe SA
PAR:PUB
25.7B EUR 1.7 19.6 9.2 13.7
US
Omnicom Group Inc
NYSE:OMC
18.9B USD 1.3 12.7 8.7 9.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101B CNY 9.4 23.7 20 20
UK
Informa PLC
LSE:INF
10.9B GBP 3.4 25.9 13.1 22.6
US
Interpublic Group of Companies Inc
NYSE:IPG
11.7B USD 1.1 10.7 7 8.3
UK
WPP PLC
LSE:WPP
8.5B GBP 0.6 77.2 7.2 23.2
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.8 -103.2 6.7 10.8
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.6 27.1 5.5 21.4
FR
JCDecaux SE
PAR:DEC
4.2B EUR 1.3 19.9 4.9 15.9
DE
Stroeer SE & Co KgaA
XETRA:SAX
3.4B EUR 1.8 36.5 8.4 20.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.