Nihon Nohyaku Co Ltd
TSE:4997
Intrinsic Value
Nihon Nohyaku Co., Ltd. engages in the manufacture of agrochemical and pharmaceutical products. [ Read More ]
The intrinsic value of one
Nihon Nohyaku Co Ltd
stock under the Base Case scenario is
536.48
JPY.
Compared to the current market price of 732 JPY,
Nihon Nohyaku Co Ltd
is
Overvalued by 27%.
Nihon Nohyaku Co Ltd's market capitalization is 57.4B JPY.
Nihon Nohyaku Co Ltd stock price is 732 JPY.
Nihon Nohyaku Co Ltd stock (536.48 JPY) is 27% less than its price (732 JPY).
Nihon Nohyaku Co Ltd stock (275.85 JPY) is 62% less than its price (732 JPY). Open DCF Valuation
Nihon Nohyaku Co Ltd stock price (732 JPY) is 8% less than its Relative Value (797.12 JPY). Open Relative Valuation
Nihon Nohyaku Co Ltd has downside potential of 18% compared to the average analyst price target.
Open Wall St Estimates
Nihon Nohyaku Co Ltd's Revenue has grown by 3% over the past 12 months.
Nihon Nohyaku Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 6% to 4%.
Nihon Nohyaku Co Ltd has positive Operating Income for the last twelve months.
Nihon Nohyaku Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 7% to 4%.
Nihon Nohyaku Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 4%.
Nihon Nohyaku Co Ltd has positive Net Debt. This means that the company has more debt (14B JPY) than cash and short-term investments (11B JPY).
Nihon Nohyaku Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 4%.
Nihon Nohyaku Co Ltd has positive three-year average ROE (Return on Equity): 7%. The company is efficient at transforming stockholders' equity into net income.
Nihon Nohyaku Co Ltd has positive Net Income for the last twelve months.
Nihon Nohyaku Co Ltd has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
Nihon Nohyaku Co Ltd has negative Free Cash Flow for the last twelve months.
Nihon Nohyaku Co Ltd's Revenue has been growing by 15% per year for the last 3 years.
Nihon Nohyaku Co Ltd's Altman Z-Score is equal to 2.1.
Nihon Nohyaku Co Ltd has positive Gross Profit for the last twelve months.
Nihon Nohyaku Co Ltd's long-term assets (139B JPY) exceed its long-term liabilties (66B JPY).
Nihon Nohyaku Co Ltd's short-term assets (101B JPY) exceed its short-term liabilties (48B JPY).
Nihon Nohyaku Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.19.
Nihon Nohyaku Co Ltd generates enough operating income (6B JPY) to cover interest payments on its debt (2B JPY).
Valuation Backtest
Nihon Nohyaku Co Ltd
Run backtest to discover the historical profit from buying and selling
Nihon Nohyaku Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Nihon Nohyaku Co Ltd
Balance Sheet Decomposition
Nihon Nohyaku Co Ltd
| Current Assets | 100.5B |
| Cash & Short-Term Investments | 11B |
| Receivables | 30.4B |
| Other Current Assets | 59.1B |
| Non-Current Assets | 38.9B |
| Long-Term Investments | 11.3B |
| PP&E | 15.6B |
| Intangibles | 4.3B |
| Other Non-Current Assets | 7.7B |
| Current Liabilities | 47.5B |
| Accounts Payable | 21.2B |
| Accrued Liabilities | 473m |
| Other Current Liabilities | 25.9B |
| Non-Current Liabilities | 18.7B |
| Long-Term Debt | 13.6B |
| Other Non-Current Liabilities | 5B |
Earnings Waterfall
Nihon Nohyaku Co Ltd
|
Revenue
|
99.4B
JPY
|
|
Cost of Revenue
|
-70.9B
JPY
|
|
Gross Profit
|
28.5B
JPY
|
|
Operating Expenses
|
-22.3B
JPY
|
|
Operating Income
|
6.2B
JPY
|
|
Other Expenses
|
-3.3B
JPY
|
|
Net Income
|
2.9B
JPY
|
Free Cash Flow Analysis
Nihon Nohyaku Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nihon Nohyaku Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Nihon Nohyaku Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nihon Nohyaku Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Nihon Nohyaku Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nihon Nohyaku Co Ltd
According to Wall Street analysts, the average 1-year price target for
Nihon Nohyaku Co Ltd
is 600 JPY
.
Shareholder Return
Price
Nihon Nohyaku Co Ltd
| Average Annual Return | 15.87% |
| Standard Deviation of Annual Returns | 23.84% |
| Max Drawdown | -39% |
| Market Capitalization | 57.4B JPY |
| Shares Outstanding | 78 463 834 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Nihon Nohyaku Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Nihon Nohyaku Co., Ltd. engages in the manufacture of agrochemical and pharmaceutical products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,484 full-time employees. The firm operates in three segments. The Agrochemical segment is engaged in the manufacture and sales of insecticides, fungicides, insecticidal fungicides, herbicides, agricultural chemicals. The Chemical Besides Agrochemical segment manufactures and sells chemicals for wood materials, pesticide materials and medicines. The Others segment is involved in the design, construction and supervision of gardening, greenery and other construction works, the leasing of real estate, the distribution and storage of agricultural chemicals, as well as the analysis of agricultural chemical residues on the crops and in the environment.
Contact
IPO
Employees
Officers
The intrinsic value of one
Nihon Nohyaku Co Ltd
stock under the Base Case scenario is
536.48
JPY.
Compared to the current market price of 732 JPY,
Nihon Nohyaku Co Ltd
is
Overvalued by 27%.
You don't have any saved screeners yet
