First Time Loading...

Fuji Kosan Co Ltd
TSE:5009

Watchlist Manager
Fuji Kosan Co Ltd Logo
Fuji Kosan Co Ltd
TSE:5009
Watchlist
Price: 1 782 JPY -1% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Fuji Kosan Co., Ltd. engages in the purchase and sale of fuel oil, asphalt, lubricating oil, and green products. [ Read More ]

The intrinsic value of one Fuji Kosan Co Ltd stock under the Base Case scenario is 4 663.58 JPY. Compared to the current market price of 1 782 JPY, Fuji Kosan Co Ltd is Undervalued by 62%.

Key Points:
Intrinsic Value
Base Case
4 663.58 JPY
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fuji Kosan Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Fuji Kosan Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Fuji Kosan Co Ltd

Provide an overview of the primary business activities
of Fuji Kosan Co Ltd.

What unique competitive advantages
does Fuji Kosan Co Ltd hold over its rivals?

What risks and challenges
does Fuji Kosan Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fuji Kosan Co Ltd.

Provide P/S
for Fuji Kosan Co Ltd.

Provide P/E
for Fuji Kosan Co Ltd.

Provide P/OCF
for Fuji Kosan Co Ltd.

Provide P/FCFE
for Fuji Kosan Co Ltd.

Provide P/B
for Fuji Kosan Co Ltd.

Provide EV/S
for Fuji Kosan Co Ltd.

Provide EV/GP
for Fuji Kosan Co Ltd.

Provide EV/EBITDA
for Fuji Kosan Co Ltd.

Provide EV/EBIT
for Fuji Kosan Co Ltd.

Provide EV/OCF
for Fuji Kosan Co Ltd.

Provide EV/FCFF
for Fuji Kosan Co Ltd.

Provide EV/IC
for Fuji Kosan Co Ltd.

Compare the intrinsic valuations
of Fuji Kosan Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fuji Kosan Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fuji Kosan Co Ltd compared to its peers.

Compare the P/E ratios
of Fuji Kosan Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Fuji Kosan Co Ltd with its peers.

Analyze the financial leverage
of Fuji Kosan Co Ltd compared to its main competitors.

Show all profitability ratios
for Fuji Kosan Co Ltd.

Provide ROE
for Fuji Kosan Co Ltd.

Provide ROA
for Fuji Kosan Co Ltd.

Provide ROIC
for Fuji Kosan Co Ltd.

Provide ROCE
for Fuji Kosan Co Ltd.

Provide Gross Margin
for Fuji Kosan Co Ltd.

Provide Operating Margin
for Fuji Kosan Co Ltd.

Provide Net Margin
for Fuji Kosan Co Ltd.

Provide FCF Margin
for Fuji Kosan Co Ltd.

Show all solvency ratios
for Fuji Kosan Co Ltd.

Provide D/E Ratio
for Fuji Kosan Co Ltd.

Provide D/A Ratio
for Fuji Kosan Co Ltd.

Provide Interest Coverage Ratio
for Fuji Kosan Co Ltd.

Provide Altman Z-Score Ratio
for Fuji Kosan Co Ltd.

Provide Quick Ratio
for Fuji Kosan Co Ltd.

Provide Current Ratio
for Fuji Kosan Co Ltd.

Provide Cash Ratio
for Fuji Kosan Co Ltd.

What is the historical Revenue growth
over the last 5 years for Fuji Kosan Co Ltd?

What is the historical Net Income growth
over the last 5 years for Fuji Kosan Co Ltd?

What is the current Free Cash Flow
of Fuji Kosan Co Ltd?

Financials

Balance Sheet Decomposition
Fuji Kosan Co Ltd

Current Assets 13.4B
Cash & Short-Term Investments 3.1B
Receivables 9.3B
Other Current Assets 984m
Non-Current Assets 7.4B
PP&E 5.3B
Intangibles 1.6B
Other Non-Current Assets 458m
Current Liabilities 10.4B
Accounts Payable 8B
Short-Term Debt 30m
Other Current Liabilities 2.4B
Non-Current Liabilities 830m
Other Non-Current Liabilities 830m
Efficiency

Earnings Waterfall
Fuji Kosan Co Ltd

Revenue
61.4B JPY
Cost of Revenue
-56.6B JPY
Gross Profit
4.8B JPY
Operating Expenses
-3.9B JPY
Operating Income
900m JPY
Other Expenses
-112m JPY
Net Income
788m JPY

Free Cash Flow Analysis
Fuji Kosan Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fuji Kosan Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive 3-Year Average ROE
ROIC is Increasing
46/100
Profitability
Score

Fuji Kosan Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fuji Kosan Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
85/100
Solvency
Score

Fuji Kosan Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fuji Kosan Co Ltd

There are no price targets for Fuji Kosan Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Fuji Kosan Co Ltd

1M 1M
-11%
6M 6M
+2%
1Y 1Y
+52%
3Y 3Y
+68%
5Y 5Y
+223%
10Y 10Y
+300%
Annual Price Range
1 782
52w Low
1 174
52w High
2 182
Price Metrics
Average Annual Return 20.7%
Standard Deviation of Annual Returns 17.03%
Max Drawdown -79%
Shares Statistics
Market Capitalization 14.2B JPY
Shares Outstanding 7 971 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Fuji Kosan Co Ltd Logo
Fuji Kosan Co Ltd

Country

Japan

Industry

Energy

Market Cap

14.2B JPY

Dividend Yield

7.56%

Description

Fuji Kosan Co., Ltd. engages in the purchase and sale of fuel oil, asphalt, lubricating oil, and green products. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 186 full-time employees. The firm is also engaged in the home energy business, including residential fuel oil retailing business, environment related business, including rental business of construction machine and mega solar power generation business. The firm operates in four segments. The Petroleum segment is engaged in purchasing and selling fuel oil, asphalt and lubricant oil. The Home Energy segment is engaged in retailing liquefied petroleum gas (LPG), kerosene and other household fuel oil. The Rental segment is engaged in rental business of construction machinery and others. The Environment Related segment is engaged in the sale of electricity and high quality urea water, among others.

Contact

TOKYO-TO
Chiyoda-ku
3F, Kanda Plaza Bldg., 13, Kanda Higashi Matsushita-cho
+81368592050.0
https://www.fkoil.co.jp/

IPO

1970-05-20

Employees

186

Officers

President & Representative Director
Mr. Yasuhiro Kawasaki
Executive Officer, GM of Accounting Department & Director
Hirofumi Matsuzaki
Managing Executive Officer & Representative Director
Mr. Yukio Yoshino
Executive Officer
Yasushi Onda

See Also

Discover More
What is the Intrinsic Value of one Fuji Kosan Co Ltd stock?

The intrinsic value of one Fuji Kosan Co Ltd stock under the Base Case scenario is 4 663.58 JPY.

Is Fuji Kosan Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 782 JPY, Fuji Kosan Co Ltd is Undervalued by 62%.