First Time Loading...

Okamoto Industries Inc
TSE:5122

Watchlist Manager
Okamoto Industries Inc Logo
Okamoto Industries Inc
TSE:5122
Watchlist
Price: 4 945 JPY 0.61%
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Okamoto Industries Inc

Revenue
105.2B JPY
Cost of Revenue
-81.3B JPY
Gross Profit
23.9B JPY
Operating Expenses
-14.3B JPY
Operating Income
9.6B JPY
Other Expenses
-1.6B JPY
Net Income
8B JPY

Income Statement
Okamoto Industries Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
74 617
N/A
77 457
+4%
78 470
+1%
78 989
+1%
79 772
+1%
80 872
+1%
83 649
+3%
85 852
+3%
86 667
+1%
88 383
+2%
89 020
+1%
88 640
0%
87 771
-1%
86 604
-1%
86 557
0%
86 722
+0%
88 154
+2%
90 089
+2%
91 400
+1%
93 217
+2%
93 785
+1%
93 744
0%
93 955
+0%
94 811
+1%
92 999
-2%
90 503
-3%
87 190
-4%
82 938
-5%
83 104
+0%
86 361
+4%
89 113
+3%
91 567
+3%
90 917
-1%
89 581
-1%
89 960
+0%
91 503
+2%
95 417
+4%
99 076
+4%
101 788
+3%
103 614
+2%
105 229
+2%
Gross Profit
Cost of Revenue
(59 106)
(61 314)
(61 702)
(62 010)
(62 493)
(62 573)
(64 207)
(64 869)
(64 564)
(65 582)
(65 150)
(64 273)
(62 847)
(61 827)
(61 954)
(62 585)
(64 007)
(65 318)
(66 335)
(67 993)
(68 957)
(69 491)
(70 323)
(71 251)
(69 653)
(67 862)
(65 241)
(61 925)
(61 976)
(63 507)
(65 693)
(67 566)
(67 506)
(68 020)
(68 859)
(70 988)
(74 893)
(77 760)
(79 988)
(80 652)
(81 342)
Gross Profit
15 511
N/A
16 143
+4%
16 768
+4%
16 979
+1%
17 279
+2%
18 299
+6%
19 442
+6%
20 983
+8%
22 103
+5%
22 801
+3%
23 870
+5%
24 367
+2%
24 924
+2%
24 777
-1%
24 603
-1%
24 137
-2%
24 147
+0%
24 771
+3%
25 065
+1%
25 224
+1%
24 828
-2%
24 253
-2%
23 632
-3%
23 560
0%
23 346
-1%
22 641
-3%
21 949
-3%
21 013
-4%
21 128
+1%
22 854
+8%
23 420
+2%
24 001
+2%
23 411
-2%
21 561
-8%
21 101
-2%
20 515
-3%
20 524
+0%
21 316
+4%
21 800
+2%
22 962
+5%
23 887
+4%
Operating Income
Operating Expenses
(12 646)
(12 769)
(12 907)
(12 885)
(12 969)
(13 738)
(13 891)
(14 366)
(14 520)
(14 564)
(14 543)
(14 518)
(14 677)
(14 346)
(14 380)
(14 297)
(14 248)
(14 616)
(14 850)
(15 221)
(15 436)
(15 575)
(15 577)
(15 671)
(15 528)
(15 296)
(14 944)
(14 517)
(14 396)
(14 585)
(14 542)
(14 409)
(14 346)
(14 020)
(14 280)
(14 391)
(14 447)
(14 418)
(14 420)
(14 400)
(14 327)
Selling, General & Administrative
(12 645)
(12 768)
(12 907)
(13 013)
(13 097)
(13 737)
(14 019)
(14 366)
(14 519)
(14 563)
(14 541)
(14 516)
(14 677)
(14 344)
(14 380)
(14 295)
(14 245)
(14 615)
(14 848)
(15 220)
(15 435)
(15 574)
(15 576)
(15 670)
(15 527)
(15 295)
(14 942)
(14 516)
(14 395)
(14 583)
(14 540)
(14 407)
(14 344)
(14 019)
(14 279)
(14 389)
(14 446)
(14 416)
(14 419)
(14 398)
(14 326)
Depreciation & Amortization
0
0
0
129
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
(1)
0
(1)
128
(1)
128
0
(1)
(1)
(2)
(2)
0
(2)
0
(2)
(3)
(1)
(2)
(1)
(1)
(1)
(1)
0
(1)
(1)
(2)
(1)
0
(2)
(2)
(2)
(2)
(1)
(1)
0
(1)
(2)
(1)
(2)
(1)
Operating Income
2 865
N/A
3 374
+18%
3 861
+14%
4 094
+6%
4 310
+5%
4 561
+6%
5 551
+22%
6 617
+19%
7 583
+15%
8 237
+9%
9 327
+13%
9 849
+6%
10 247
+4%
10 431
+2%
10 223
-2%
9 840
-4%
9 899
+1%
10 155
+3%
10 215
+1%
10 003
-2%
9 392
-6%
8 678
-8%
8 055
-7%
7 889
-2%
7 818
-1%
7 345
-6%
7 005
-5%
6 496
-7%
6 732
+4%
8 269
+23%
8 878
+7%
9 592
+8%
9 065
-5%
7 541
-17%
6 821
-10%
6 124
-10%
6 077
-1%
6 898
+14%
7 380
+7%
8 562
+16%
9 560
+12%
Pre-Tax Income
Interest Income Expense
1 312
1 104
650
741
893
1 096
2 224
1 969
1 479
992
(569)
(839)
(319)
(60)
515
936
507
531
826
806
665
758
423
326
490
581
768
728
750
942
961
1 116
1 287
1 137
1 417
1 288
716
591
808
948
1 073
Non-Reccuring Items
(186)
(336)
(333)
(373)
(455)
(1 528)
(1 536)
(1 496)
(1 395)
(2 120)
(2 115)
(2 115)
(2 116)
(26)
(57)
488
488
(1 311)
(1 369)
(1 912)
(1 918)
(1 493)
(1 474)
(1 563)
(4 313)
(3 612)
(3 661)
(3 655)
(1 359)
(1 982)
(2 233)
(2 311)
(1 881)
(1 498)
(1 372)
(816)
(973)
(314)
(191)
(698)
(585)
Gain/Loss on Disposition of Assets
57
55
0
115
58
90
0
30
30
0
0
0
0
2
0
0
2
0
49
40
40
29
0
(9)
(9)
1
2
7
0
7
0
0
0
0
0
2
2
(2)
0
0
2
Total Other Income
281
106
183
187
173
472
503
360
428
435
380
423
368
366
372
341
371
376
410
478
527
585
572
595
624
625
649
674
642
623
558
472
489
501
531
550
481
437
449
455
515
Pre-Tax Income
4 329
N/A
4 303
-1%
4 361
+1%
4 764
+9%
4 979
+5%
4 691
-6%
6 742
+44%
7 480
+11%
8 125
+9%
7 544
-7%
7 024
-7%
7 319
+4%
8 181
+12%
10 713
+31%
11 055
+3%
11 607
+5%
11 267
-3%
9 751
-13%
10 131
+4%
9 415
-7%
8 705
-8%
8 557
-2%
7 576
-11%
7 237
-4%
4 610
-36%
4 940
+7%
4 763
-4%
4 250
-11%
6 765
+59%
7 859
+16%
8 164
+4%
8 869
+9%
8 960
+1%
7 681
-14%
7 397
-4%
7 148
-3%
6 303
-12%
7 610
+21%
8 448
+11%
9 267
+10%
10 565
+14%
Net Income
Tax Provision
(1 642)
(1 580)
(1 708)
(1 693)
(1 797)
(1 810)
(2 022)
(2 173)
(2 188)
(2 476)
(2 495)
(2 543)
(2 817)
(2 760)
(2 956)
(3 055)
(2 970)
(2 915)
(2 859)
(2 848)
(2 596)
(2 126)
(1 962)
(1 835)
(1 011)
(1 749)
(1 779)
(1 555)
(2 439)
(2 246)
(2 354)
(2 619)
(2 507)
(1 978)
(1 909)
(1 873)
(1 823)
(2 425)
(2 117)
(2 331)
(2 572)
Income from Continuing Operations
2 687
2 723
2 653
3 071
3 182
2 881
4 720
5 307
5 937
5 068
4 529
4 776
5 364
7 953
8 099
8 552
8 297
6 836
7 272
6 567
6 109
6 431
5 614
5 402
3 599
3 191
2 984
2 695
4 326
5 613
5 810
6 250
6 453
5 703
5 488
5 275
4 480
5 185
6 331
6 936
7 993
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(38)
(80)
(138)
(10)
(4)
80
112
298
314
155
389
84
73
154
(102)
(125)
(115)
(442)
(368)
(291)
(323)
19
(32)
Net Income (Common)
2 685
N/A
2 723
+1%
2 653
-3%
3 070
+16%
3 182
+4%
2 880
-9%
4 720
+64%
5 307
+12%
5 936
+12%
5 067
-15%
4 527
-11%
4 774
+5%
5 363
+12%
7 952
+48%
8 099
+2%
8 552
+6%
8 296
-3%
6 820
-18%
7 232
+6%
6 485
-10%
5 970
-8%
6 420
+8%
5 608
-13%
5 482
-2%
3 709
-32%
3 489
-6%
3 299
-5%
2 850
-14%
4 718
+66%
5 697
+21%
5 883
+3%
6 403
+9%
6 348
-1%
5 577
-12%
5 373
-4%
4 832
-10%
4 112
-15%
4 893
+19%
6 007
+23%
6 954
+16%
7 960
+14%

See Also

Discover More