First Time Loading...

Nichirin Co Ltd
TSE:5184

Watchlist Manager
Nichirin Co Ltd Logo
Nichirin Co Ltd
TSE:5184
Watchlist
Price: 3 850 JPY
Updated: Apr 23, 2024

Intrinsic Value

Nichirin Co., Ltd. engages in the manufacture and sale of automobile and housing hoses and related parts. [ Read More ]

The intrinsic value of one Nichirin Co Ltd stock under the Base Case scenario is 6 819.49 JPY. Compared to the current market price of 3 850 JPY, Nichirin Co Ltd is Undervalued by 44%.

Key Points:
Intrinsic Value
Base Case
6 819.49 JPY
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nichirin Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nichirin Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nichirin Co Ltd

Provide an overview of the primary business activities
of Nichirin Co Ltd.

What unique competitive advantages
does Nichirin Co Ltd hold over its rivals?

What risks and challenges
does Nichirin Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nichirin Co Ltd.

Provide P/S
for Nichirin Co Ltd.

Provide P/E
for Nichirin Co Ltd.

Provide P/OCF
for Nichirin Co Ltd.

Provide P/FCFE
for Nichirin Co Ltd.

Provide P/B
for Nichirin Co Ltd.

Provide EV/S
for Nichirin Co Ltd.

Provide EV/GP
for Nichirin Co Ltd.

Provide EV/EBITDA
for Nichirin Co Ltd.

Provide EV/EBIT
for Nichirin Co Ltd.

Provide EV/OCF
for Nichirin Co Ltd.

Provide EV/FCFF
for Nichirin Co Ltd.

Provide EV/IC
for Nichirin Co Ltd.

Show me price targets
for Nichirin Co Ltd made by professional analysts.

What are the Revenue projections
for Nichirin Co Ltd?

How accurate were the past Revenue estimates
for Nichirin Co Ltd?

What are the Net Income projections
for Nichirin Co Ltd?

How accurate were the past Net Income estimates
for Nichirin Co Ltd?

What are the EPS projections
for Nichirin Co Ltd?

How accurate were the past EPS estimates
for Nichirin Co Ltd?

What are the EBIT projections
for Nichirin Co Ltd?

How accurate were the past EBIT estimates
for Nichirin Co Ltd?

Compare the revenue forecasts
for Nichirin Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nichirin Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nichirin Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nichirin Co Ltd compared to its peers.

Compare the P/E ratios
of Nichirin Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nichirin Co Ltd with its peers.

Analyze the financial leverage
of Nichirin Co Ltd compared to its main competitors.

Show all profitability ratios
for Nichirin Co Ltd.

Provide ROE
for Nichirin Co Ltd.

Provide ROA
for Nichirin Co Ltd.

Provide ROIC
for Nichirin Co Ltd.

Provide ROCE
for Nichirin Co Ltd.

Provide Gross Margin
for Nichirin Co Ltd.

Provide Operating Margin
for Nichirin Co Ltd.

Provide Net Margin
for Nichirin Co Ltd.

Provide FCF Margin
for Nichirin Co Ltd.

Show all solvency ratios
for Nichirin Co Ltd.

Provide D/E Ratio
for Nichirin Co Ltd.

Provide D/A Ratio
for Nichirin Co Ltd.

Provide Interest Coverage Ratio
for Nichirin Co Ltd.

Provide Altman Z-Score Ratio
for Nichirin Co Ltd.

Provide Quick Ratio
for Nichirin Co Ltd.

Provide Current Ratio
for Nichirin Co Ltd.

Provide Cash Ratio
for Nichirin Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nichirin Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nichirin Co Ltd?

What is the current Free Cash Flow
of Nichirin Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nichirin Co Ltd.

Financials

Balance Sheet Decomposition
Nichirin Co Ltd

Current Assets 49.1B
Cash & Short-Term Investments 20.6B
Receivables 13.7B
Other Current Assets 14.8B
Non-Current Assets 28.9B
Long-Term Investments 4.1B
PP&E 23.1B
Intangibles 312m
Other Non-Current Assets 1.4B
Current Liabilities 14.1B
Accounts Payable 9.3B
Accrued Liabilities 304m
Other Current Liabilities 4.5B
Non-Current Liabilities 12.3B
Long-Term Debt 726m
Other Non-Current Liabilities 11.6B
Efficiency

Earnings Waterfall
Nichirin Co Ltd

Revenue
70.6B JPY
Cost of Revenue
-53.5B JPY
Gross Profit
17.2B JPY
Operating Expenses
-7.5B JPY
Operating Income
9.6B JPY
Other Expenses
-3.7B JPY
Net Income
5.9B JPY

Free Cash Flow Analysis
Nichirin Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nichirin Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
55/100
Profitability
Score

Nichirin Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nichirin Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
89/100
Solvency
Score

Nichirin Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nichirin Co Ltd

Wall Street analysts forecast Nichirin Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nichirin Co Ltd is 3 500 JPY .

Lowest
Price Target
Not Available
Average
Price Target
3 500 JPY
9% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nichirin Co Ltd

1M 1M
+7%
6M 6M
+37%
1Y 1Y
+63%
3Y 3Y
+145%
5Y 5Y
+159%
10Y 10Y
+487%
Annual Price Range
3 850
52w Low
2 311
52w High
3 980
Price Metrics
Average Annual Return 4.49%
Standard Deviation of Annual Returns 11.69%
Max Drawdown -43%
Shares Statistics
Market Capitalization 51.8B JPY
Shares Outstanding 14 136 318
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nichirin Co Ltd Logo
Nichirin Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

51.8B JPY

Dividend Yield

3.9%

Description

Nichirin Co., Ltd. engages in the manufacture and sale of automobile and housing hoses and related parts. The company is headquartered in Kobe, Hyogo-Ken and currently employs 2,305 full-time employees. The firm is engaged in manufacturing and sales of automotive hoses, automotive hose parts and nonferrous metal materials (molybdenum, vanadium), as well as manufacturing and sales of piping parts such as rubber and resin hose through its subsidiaries.

Contact

HYOGO-KEN
Kobe
Higashimachi-Edomachi Bldg., 98-1, Edo-machi, Chuo-ku
+81783921471.0
https://www.nichirin.co.jp/

IPO

1997-08-07

Employees

2 305

Officers

CEO, President & Chairman
Mr. Ryuichi Maeda
Representative Director, President & Executive Officer
Hiroyuki Soga
General Manager of Finance & Accounting Department
Takahisa Kayama
Director & Senior Managing Executive Officer
Mr. Toshikazu Taniguchi
Director & Managing Executive Officer
Hironari Namba

See Also

Discover More
What is the Intrinsic Value of one Nichirin Co Ltd stock?

The intrinsic value of one Nichirin Co Ltd stock under the Base Case scenario is 6 819.49 JPY.

Is Nichirin Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 850 JPY, Nichirin Co Ltd is Undervalued by 44%.